| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 105.28B | ¥ 103.71B | ¥ 96.29B | ¥ 87.17B | ¥ 71.41B |
| Gross Profit | ¥ 19.40B | ¥ 18.11B | ¥ 16.67B | ¥ 14.26B | ¥ 11.80B |
| Operating Income | ¥ 3.32B | ¥ 1.94B | ¥ 1.63B | ¥ 2.14B | ¥ 1.15B |
| EBITDA | ¥ 7.57B | ¥ 6.94B | ¥ 6.21B | ¥ 7.34B | ¥ 5.76B |
| Net Income | ¥ -1.04B | ¥ 592.37M | ¥ 408.99M | ¥ 1.21B | ¥ 660.23M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 7.58B | ¥ 6.15B | ¥ 4.79B | ¥ 7.01B | ¥ 5.92B |
| Total Assets | ¥ 96.15B | ¥ 88.55B | ¥ 85.11B | ¥ 79.24B | ¥ 70.42B |
| Total Debt | ¥ 40.14B | ¥ 33.38B | ¥ 31.75B | ¥ 29.32B | ¥ 25.45B |
| Net Debt | ¥ 32.56B | ¥ 27.24B | ¥ 26.98B | ¥ 22.32B | ¥ 19.53B |
| Total Liabilities | ¥ 61.87B | ¥ 54.57B | ¥ 51.83B | ¥ 47.24B | ¥ 40.64B |
| Stockholders' Equity | ¥ 22.79B | ¥ 23.11B | ¥ 22.85B | ¥ 22.07B | ¥ 21.15B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -2.50B | ¥ 631.94M | ¥ -2.77B | ¥ -122.73M | ¥ -4.59B |
| Operating Cash Flow | ¥ 1.41B | ¥ 6.83B | ¥ 2.15B | ¥ 3.42B | ¥ -958.82M |
| Investing Cash Flow | ¥ -3.59B | ¥ -6.01B | ¥ -4.91B | ¥ -3.15B | ¥ -2.47B |
| Financing Cash Flow | ¥ 3.14B | ¥ 518.41M | ¥ 379.69M | ¥ 635.56M | ¥ 1.81B |