Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.18B | 12.19B | 13.35B | 10.69B | 8.87B | 10.02B |
Gross Profit | 2.70B | 2.65B | 3.04B | 2.16B | 1.45B | 1.97B |
EBITDA | 838.66M | 977.52M | 1.40B | 865.92M | 220.58M | 571.92M |
Net Income | 394.87M | 425.92M | 733.50M | 314.19M | -94.50M | 235.78M |
Balance Sheet | ||||||
Total Assets | 15.38B | 16.59B | 17.57B | 16.32B | 14.38B | 14.78B |
Cash, Cash Equivalents and Short-Term Investments | 2.34B | 3.14B | 3.02B | 3.02B | 3.36B | 3.34B |
Total Debt | 3.23B | 3.02B | 2.94B | 3.11B | 3.49B | 3.42B |
Total Liabilities | 6.87B | 7.53B | 8.85B | 8.56B | 6.93B | 7.21B |
Stockholders Equity | 8.52B | 9.06B | 8.72B | 7.76B | 7.44B | 7.56B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 257.43M | 245.24M | -381.41M | -111.28M | 735.41M |
Operating Cash Flow | 0.00 | 423.08M | 367.00M | -254.51M | 71.59M | 1.21B |
Investing Cash Flow | 0.00 | -197.15M | -146.90M | 292.04M | -90.22M | -504.60M |
Financing Cash Flow | 0.00 | -101.63M | -223.37M | -370.75M | 29.93M | 140.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥104.44B | 25.74 | 6.75% | 2.32% | -21.60% | ||
78 Outperform | ¥27.81B | 9.22 | 4.47% | 0.91% | -3.92% | ||
77 Outperform | ¥3.75B | 8.60 | 3.14% | -8.73% | -41.93% | ||
66 Neutral | ¥4.14B | 9.14 | 4.23% | 3.82% | ― | ||
57 Neutral | HK$24.54B | 3.89 | -2.03% | 6.19% | -0.31% | -67.70% | |
56 Neutral | ¥2.79B | ― | 3.25% | 6.39% | -276.26% | ||
39 Underperform | ¥3.68B | ― | ― | 33.86% | 69.12% |