Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 120.64B | 120.64B | 117.90B | 98.17B | 84.50B | 80.23B |
Gross Profit | 21.05B | 21.05B | 18.70B | 12.09B | 12.98B | 15.47B |
EBITDA | 15.29B | 14.28B | 14.80B | 7.88B | 9.42B | 10.62B |
Net Income | 3.96B | 3.96B | 5.04B | 1.17B | 2.10B | 2.70B |
Balance Sheet | ||||||
Total Assets | 138.40B | 138.40B | 137.73B | 126.13B | 115.63B | 115.62B |
Cash, Cash Equivalents and Short-Term Investments | 49.92B | 49.92B | 45.36B | 42.70B | 38.98B | 38.42B |
Total Debt | 18.43B | 18.43B | 18.61B | 25.79B | 21.10B | 20.04B |
Total Liabilities | 46.67B | 46.67B | 50.22B | 50.60B | 43.17B | 44.41B |
Stockholders Equity | 87.94B | 87.94B | 84.54B | 71.94B | 68.63B | 67.03B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 5.61B | 10.33B | 30.00M | 171.00M | 1.64B |
Operating Cash Flow | 0.00 | 9.24B | 14.88B | 5.45B | 4.16B | 6.38B |
Investing Cash Flow | 0.00 | -4.34B | -5.16B | -4.68B | -4.97B | -3.06B |
Financing Cash Flow | 0.00 | -2.88B | -9.40B | 1.48B | -897.00M | 6.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥127.71B | 10.79 | 3.37% | 1.71% | -11.98% | ||
78 Outperform | ¥123.33B | 33.63 | 3.69% | -1.11% | -33.77% | ||
78 Outperform | ¥32.00B | 11.57 | 3.89% | 0.65% | -21.13% | ||
77 Outperform | ¥4.51B | 9.72 | 2.63% | -2.63% | -27.45% | ||
61 Neutral | $17.92B | 12.81 | -3.11% | 2.97% | 1.30% | -14.28% | |
57 Neutral | ¥82.61B | 56.17 | 1.01% | 8.25% | -31.16% | ||
56 Neutral | ¥2.79B | ― | 3.26% | 5.04% | -258.52% |