Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 110.16B | 110.16B | 100.98B | 92.77B | 82.14B | 74.66B |
Gross Profit | 14.07B | 14.08B | 10.19B | 9.02B | 10.22B | 9.52B |
EBITDA | 7.13B | 7.13B | 7.11B | 5.28B | 6.96B | 5.93B |
Net Income | 1.85B | 1.86B | 1.99B | 481.96M | 1.80B | 1.25B |
Balance Sheet | ||||||
Total Assets | 142.91B | 142.91B | 153.57B | 107.12B | 104.55B | 94.05B |
Cash, Cash Equivalents and Short-Term Investments | 21.65B | 21.65B | 21.13B | 10.01B | 7.87B | 11.75B |
Total Debt | 24.12B | 24.12B | 24.06B | 11.56B | 6.98B | 6.46B |
Total Liabilities | 61.86B | 61.86B | 61.18B | 38.55B | 33.13B | 29.53B |
Stockholders Equity | 76.75B | 76.75B | 87.91B | 64.24B | 67.10B | 60.55B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.45B | -1.08B | -1.40B | -3.46B | -714.03M |
Operating Cash Flow | 0.00 | 9.59B | 5.74B | 2.34B | 208.30M | 2.62B |
Investing Cash Flow | 0.00 | -8.07B | -6.68B | -3.62B | -3.80B | -2.26B |
Financing Cash Flow | 0.00 | -901.01M | 11.72B | 3.38B | -635.87M | 1.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥139.94B | 10.67 | 2.13% | -1.29% | -26.66% | ||
77 Outperform | ¥70.49B | 10.26 | 3.40% | -8.56% | 83.61% | ||
77 Outperform | ¥402.11B | 9.78 | 3.16% | 3.38% | -3.92% | ||
72 Outperform | ¥42.82B | 4.41 | 3.30% | -7.52% | ― | ||
72 Outperform | ¥45.05B | 11.47 | 2.37% | -18.46% | -48.08% | ||
61 Neutral | $17.92B | 12.81 | -0.76% | 2.98% | 1.30% | -14.28% | |
57 Neutral | ¥82.61B | 56.17 | 1.01% | 8.25% | -31.16% |