| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 207.05B | 206.13B | 207.35B | 191.25B | 164.47B | 150.41B |
| Gross Profit | 30.26B | 28.65B | 29.79B | 22.83B | 23.47B | 21.13B |
| EBITDA | 31.67B | 34.32B | 45.91B | 32.51B | 28.24B | 26.11B |
| Net Income | 12.38B | 13.22B | 16.97B | 9.30B | 9.80B | 7.98B |
Balance Sheet | ||||||
| Total Assets | 289.17B | 291.42B | 292.45B | 258.06B | 245.44B | 225.53B |
| Cash, Cash Equivalents and Short-Term Investments | 39.88B | 35.61B | 45.12B | 32.09B | 27.01B | 28.33B |
| Total Debt | 60.13B | 60.94B | 61.96B | 61.34B | 62.19B | 66.30B |
| Total Liabilities | 122.09B | 123.67B | 125.06B | 119.34B | 115.06B | 113.03B |
| Stockholders Equity | 166.00B | 166.69B | 166.41B | 137.81B | 129.63B | 111.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.12B | 644.00M | 7.58B | 1.36B | 8.50B |
| Operating Cash Flow | 0.00 | 23.43B | 35.38B | 24.13B | 18.32B | 26.99B |
| Investing Cash Flow | 0.00 | -23.40B | -19.58B | -16.43B | -17.19B | -18.51B |
| Financing Cash Flow | 0.00 | -10.16B | -4.66B | -3.51B | -4.06B | 808.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | ¥84.18B | 6.92 | ― | 4.95% | -5.89% | 8.95% | |
78 Outperform | ¥182.35B | 11.48 | ― | 1.03% | 3.62% | 3.64% | |
76 Outperform | ¥144.49B | 15.78 | ― | 2.93% | 1.77% | 117.03% | |
72 Outperform | ¥74.03B | 11.25 | ― | 3.21% | 4.44% | 14.91% | |
68 Neutral | ¥93.05B | 8.45 | ― | 3.88% | -7.35% | 43.31% | |
66 Neutral | ¥43.40B | 51.35 | ― | 5.35% | -6.20% | -64.65% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
Pacific Industrial Co., Ltd. announced that a tender offer for its ordinary shares and share acquisition rights launched by CORE Inc. on July 28, 2025, has successfully concluded, with 31,938,413 shares and related rights tendered, surpassing the minimum acceptance threshold of 25,337,400 shares. As a result, once settlement is completed on February 2, 2026, CORE Inc.’s voting rights will exceed 50% of the total, making it the new parent company and largest shareholder, while former major shareholder Effissimo Capital Management Pte. Ltd. will cease to qualify as a major shareholder, marking a significant shift in control and governance for Pacific Industrial and potentially altering its strategic direction under the new controlling owner.
The most recent analyst rating on (JP:7250) stock is a Hold with a Yen3347.00 price target. To see the full list of analyst forecasts on Pacific Industrial Co., Ltd. stock, see the JP:7250 Stock Forecast page.
CORE Inc., based in Ogaki, Gifu and represented by Tetsushi Ogawa, has completed a tender offer for the ordinary shares and specified share acquisition rights of Pacific Industrial Co., Ltd., with the offer period running from July 28, 2025 and closing on January 26, 2026 under Japan’s Financial Instruments and Exchange Act. The completion of this transaction, formally announced on January 27, 2026, consolidates CORE Inc.’s control over Pacific Industrial’s equity and options, signaling a significant realignment of ownership that may influence Pacific Industrial’s future governance, strategic direction, and positioning within Japan’s automotive and industrial components market.
The most recent analyst rating on (JP:7250) stock is a Hold with a Yen3347.00 price target. To see the full list of analyst forecasts on Pacific Industrial Co., Ltd. stock, see the JP:7250 Stock Forecast page.
Pacific Industrial Co., Ltd. has set 3 February 2026 as the record date to determine shareholders eligible to vote at an extraordinary general meeting planned for late March, with notice to be provided by electronic public announcement on the company’s website. The meeting is expected to vote on a share consolidation and related amendments to the articles of incorporation, following a tender offer for Pacific Industrial shares by CORE Inc.; key insiders, including Chairman Shinya Ogawa, President Tetsushi Ogawa, the Ogawa Science and Technology Foundation, and major shareholder Effissimo Capital Management, have agreed not to tender their shares and intend, together with the offeror, to support the proposals, signaling a high likelihood that the post-takeover restructuring agenda will pass.
The most recent analyst rating on (JP:7250) stock is a Buy with a Yen3374.00 price target. To see the full list of analyst forecasts on Pacific Industrial Co., Ltd. stock, see the JP:7250 Stock Forecast page.
Pacific Industrial Co., Ltd. has announced a further amendment to its previously issued notice regarding the ongoing management buyout (MBO) and recommended tender offer for its shares. The change reflects revisions made by the offeror, CORE Inc., which has altered the tender offer terms, reached a voting agreement with major shareholder Effissimo Capital Management—holding about 18.18% of the company’s shares—and extended the offer period to January 26, 2026, while adjusting the minimum number of shares to be purchased. These steps are aimed at facilitating CORE Inc.’s plan to become the sole shareholder through a post-tender share consolidation, and the board’s revised assumptions underscore a continued path toward taking Pacific Industrial private, with significant implications for existing shareholders’ exit options and the company’s future governance structure.
The most recent analyst rating on (JP:7250) stock is a Buy with a Yen3374.00 price target. To see the full list of analyst forecasts on Pacific Industrial Co., Ltd. stock, see the JP:7250 Stock Forecast page.
CORE Inc., which has been pursuing a tender offer for the ordinary shares and share acquisition rights of Pacific Industrial Co., Ltd. since July 2025, has changed the terms of its bid, extending the offer period to January 26, 2026, and adjusting the minimum number of shares to be purchased. As part of the revised conditions, CORE Inc. has entered into a non-tendering agreement with major shareholder Effissimo Capital Management, under which Effissimo will not tender its shares into the offer but will support a post-offer share consolidation aimed at making CORE Inc. the sole shareholder of Pacific Industrial, a move that underscores an ongoing push toward full control and potential delisting, with significant implications for existing minority shareholders and the company’s future governance structure.
The most recent analyst rating on (JP:7250) stock is a Buy with a Yen3374.00 price target. To see the full list of analyst forecasts on Pacific Industrial Co., Ltd. stock, see the JP:7250 Stock Forecast page.
Pacific Industrial has announced another partial amendment to its previously issued notice regarding the ongoing management buyout and associated tender offer being conducted by CORE Inc. The revision reflects a new oral tender agreement with shareholder ONODEN Co., Ltd., under which ONODEN has committed to tender all 247,382 shares it holds and not to revoke that decision; in conjunction with this, CORE has filed an amended tender offer notification and extended the tender offer period to January 13, 2026, now totaling 110 business days, a move aimed at increasing the likelihood of successful completion of the transaction and paving the way for subsequent squeeze-out procedures and full privatization.
The most recent analyst rating on (JP:7250) stock is a Buy with a Yen3057.00 price target. To see the full list of analyst forecasts on Pacific Industrial Co., Ltd. stock, see the JP:7250 Stock Forecast page.
CORE Inc. has announced a further change to the terms of its ongoing tender offer for the shares and share acquisition rights of Pacific Industrial Co., Ltd., extending the tender offer period to January 13, 2026, resulting in a total offer period of 110 business days. The extension follows an oral agreement under which ONODEN Co., Ltd. will tender all of its Pacific Industrial shares and refrain from withdrawing its application, a development that increases the likelihood of CORE securing a larger stake and potentially strengthens its control over Pacific Industrial, with implications for the company’s governance and shareholder base.
The most recent analyst rating on (JP:7250) stock is a Buy with a Yen3057.00 price target. To see the full list of analyst forecasts on Pacific Industrial Co., Ltd. stock, see the JP:7250 Stock Forecast page.
Pacific Industrial Co., Ltd. announced an amendment to its previously issued notice regarding the Management Buyout (MBO) and tender offer. The amendment involves an oral agreement with ASAHI INDUSTRY Co., Ltd., a shareholder, to tender its shares in the offer, enhancing the likelihood of the tender offer’s success. The tender offer period has been extended to December 22, 2025, totaling 100 business days, which could impact the company’s operational strategies and shareholder dynamics.
The most recent analyst rating on (JP:7250) stock is a Buy with a Yen3057.00 price target. To see the full list of analyst forecasts on Pacific Industrial Co., Ltd. stock, see the JP:7250 Stock Forecast page.
CORE Inc. has announced a change in the terms and conditions of its tender offer for shares of Pacific Industrial Co., Ltd., extending the offer period to December 22, 2025. This extension is part of an agreement with ASAHI INDUSTRY Co., Ltd., which has agreed to tender all its shares in the offer, potentially impacting the ownership structure of Pacific Industrial and influencing market dynamics.
The most recent analyst rating on (JP:7250) stock is a Buy with a Yen3057.00 price target. To see the full list of analyst forecasts on Pacific Industrial Co., Ltd. stock, see the JP:7250 Stock Forecast page.
Pacific Industrial Co., Ltd. announced a partial amendment to its previously issued notice regarding the Management Buyout (MBO) and recommendation for tender. This amendment follows the filing of an Amendment to the Tender Offer Notification by CORE Inc., which extended the Tender Offer Period to December 8, 2025, due to a new stock valuation report obtained from Plutus Consulting Co., Ltd. The extension of the tender offer period is expected to impact the company’s stakeholders by providing more time for consideration of the offer.
The most recent analyst rating on (JP:7250) stock is a Buy with a Yen3057.00 price target. To see the full list of analyst forecasts on Pacific Industrial Co., Ltd. stock, see the JP:7250 Stock Forecast page.
CORE Inc. has announced a change in the terms and conditions of its tender offer for shares of Pacific Industrial Co., Ltd., extending the offer period to December 8, 2025. This extension, following a stock valuation report, allows stakeholders more time to consider the offer, potentially impacting the market dynamics and shareholder decisions.
The most recent analyst rating on (JP:7250) stock is a Buy with a Yen3057.00 price target. To see the full list of analyst forecasts on Pacific Industrial Co., Ltd. stock, see the JP:7250 Stock Forecast page.
Pacific Industrial Co., Ltd. announced an amendment to its previous notice regarding the Management Buyout (MBO) and Tender Offer. The amendment stems from an oral agreement with PEC Holdings Corp., a shareholder, to tender its shares in the offer, enhancing the likelihood of its successful completion. The Tender Offer period has been extended to November 21, 2025, to accommodate these changes, potentially impacting the company’s strategic positioning and shareholder value.
The most recent analyst rating on (JP:7250) stock is a Buy with a Yen3057.00 price target. To see the full list of analyst forecasts on Pacific Industrial Co., Ltd. stock, see the JP:7250 Stock Forecast page.