| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 120.64B | ¥ 117.90B | ¥ 98.17B | ¥ 84.50B | ¥ 80.23B |
| Gross Profit | ¥ 21.05B | ¥ 18.31B | ¥ 11.72B | ¥ 12.62B | ¥ 15.10B |
| Operating Income | ¥ 7.33B | ¥ 6.56B | ¥ 769.00M | ¥ 2.48B | ¥ 4.74B |
| EBITDA | ¥ 13.40B | ¥ 12.63B | ¥ 6.87B | ¥ 8.32B | ¥ 10.62B |
| Net Income | ¥ 3.96B | ¥ 5.04B | ¥ 2.11B | ¥ 2.10B | ¥ 2.70B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 49.92B | ¥ 45.36B | ¥ 42.70B | ¥ 38.98B | ¥ 38.42B |
| Total Assets | ¥ 138.40B | ¥ 137.73B | ¥ 126.13B | ¥ 115.63B | ¥ 115.62B |
| Total Debt | ¥ 20.16B | ¥ 20.20B | ¥ 26.30B | ¥ 21.93B | ¥ 20.76B |
| Net Debt | ¥ -27.65B | ¥ -23.06B | ¥ -14.29B | ¥ -14.95B | ¥ -15.86B |
| Total Liabilities | ¥ 46.67B | ¥ 50.22B | ¥ 50.59B | ¥ 43.16B | ¥ 44.40B |
| Stockholders' Equity | ¥ 87.94B | ¥ 84.54B | ¥ 72.91B | ¥ 68.63B | ¥ 67.03B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.61B | ¥ 10.54B | ¥ 226.00M | ¥ 370.00M | ¥ 1.88B |
| Operating Cash Flow | ¥ 9.24B | ¥ 14.88B | ¥ 5.45B | ¥ 4.16B | ¥ 6.38B |
| Investing Cash Flow | ¥ -4.34B | ¥ -5.16B | ¥ -4.68B | ¥ -4.97B | ¥ -3.06B |
| Financing Cash Flow | ¥ -2.88B | ¥ -9.40B | ¥ 1.28B | ¥ -897.00M | ¥ 6.08B |