Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.64B | 7.64B | 7.18B | 7.21B | 7.02B | 6.49B |
Gross Profit | 1.61B | 1.61B | 1.68B | 1.76B | 1.69B | 1.25B |
EBITDA | 187.77M | 250.86M | 602.24M | 642.81M | 768.32M | 672.89M |
Net Income | -235.40M | -236.04M | 133.82M | 203.01M | 238.44M | 113.78M |
Balance Sheet | ||||||
Total Assets | 9.30B | 9.30B | 9.41B | 9.39B | 9.72B | 10.34B |
Cash, Cash Equivalents and Short-Term Investments | 1.97B | 1.97B | 2.28B | 1.99B | 2.43B | 2.90B |
Total Debt | 1.92B | 1.92B | 1.76B | 1.90B | 2.43B | 3.10B |
Total Liabilities | 4.42B | 4.42B | 4.37B | 4.50B | 5.04B | 5.91B |
Stockholders Equity | 4.88B | 4.88B | 5.04B | 4.89B | 4.68B | 4.43B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -445.62M | 191.16M | 143.71M | 252.76M | 337.81M |
Operating Cash Flow | 0.00 | 482.64M | 641.41M | 432.64M | 435.95M | 719.29M |
Investing Cash Flow | 0.00 | -746.85M | 71.36M | 87.82M | -214.26M | -54.98M |
Financing Cash Flow | 0.00 | 37.80M | -239.76M | -619.13M | -761.80M | -49.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥123.33B | 33.63 | 3.69% | -1.11% | -33.77% | ||
78 Outperform | ¥32.00B | 11.57 | 3.89% | 0.65% | -21.13% | ||
77 Outperform | ¥4.51B | 9.72 | 2.63% | -2.63% | -27.45% | ||
68 Neutral | ¥2.19B | 6.21 | 1.67% | -2.81% | -15.16% | ||
66 Neutral | ¥4.19B | 7.28 | 4.18% | 4.93% | ― | ||
61 Neutral | $17.99B | 12.87 | -3.56% | 2.97% | 1.27% | -14.28% | |
56 Neutral | ¥2.79B | ― | 3.26% | 5.04% | -258.52% |