| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.72B | 7.64B | 7.18B | 7.21B | 7.02B | 6.49B |
| Gross Profit | 1.67B | 1.61B | 1.68B | 1.76B | 1.69B | 1.25B |
| EBITDA | 223.95M | 250.86M | 602.24M | 642.81M | 768.32M | 672.89M |
| Net Income | -207.74M | -236.04M | 133.82M | 203.01M | 238.44M | 113.78M |
Balance Sheet | ||||||
| Total Assets | 9.99B | 9.30B | 9.41B | 9.39B | 9.72B | 10.34B |
| Cash, Cash Equivalents and Short-Term Investments | 2.47B | 1.97B | 2.28B | 1.99B | 2.43B | 2.90B |
| Total Debt | 2.34B | 1.92B | 1.76B | 1.90B | 2.43B | 3.10B |
| Total Liabilities | 5.20B | 4.42B | 4.37B | 4.50B | 5.04B | 5.91B |
| Stockholders Equity | 4.80B | 4.88B | 5.04B | 4.89B | 4.68B | 4.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -445.62M | 191.16M | 143.71M | 252.76M | 337.81M |
| Operating Cash Flow | 0.00 | 482.64M | 641.41M | 432.64M | 435.95M | 719.29M |
| Investing Cash Flow | 0.00 | -746.85M | 71.36M | 87.82M | -214.26M | -54.98M |
| Financing Cash Flow | 0.00 | 37.80M | -239.76M | -619.13M | -761.80M | -49.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥31.00B | 11.21 | ― | 4.30% | -1.15% | -34.09% | |
72 Outperform | ¥4.60B | 9.90 | ― | 2.59% | 2.28% | 41.72% | |
71 Outperform | ¥106.14B | 31.31 | ― | 6.01% | -4.26% | 17.85% | |
71 Outperform | ¥4.24B | 7.37 | ― | 4.13% | 3.46% | ― | |
64 Neutral | ¥2.10B | 5.97 | ― | 1.68% | 8.58% | 11.74% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | ¥3.10B | -14.92 | ― | 2.98% | 4.17% | -693.96% |