| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.85B | ¥ 7.64B | ¥ 7.18B | ¥ 7.21B | ¥ 7.02B |
| Gross Profit | ¥ 1.85B | ¥ 1.61B | ¥ 1.68B | ¥ 1.76B | ¥ 1.69B |
| Operating Income | ¥ 197.79M | ¥ 2.28M | ¥ 156.42M | ¥ 185.18M | ¥ 291.27M |
| EBITDA | ¥ 691.83M | ¥ 515.71M | ¥ 589.50M | ¥ 606.11M | ¥ 746.47M |
| Net Income | ¥ 158.93M | ¥ -236.04M | ¥ 133.82M | ¥ 203.01M | ¥ 238.44M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.30B | ¥ 1.97B | ¥ 2.28B | ¥ 1.99B | ¥ 2.43B |
| Total Assets | ¥ 9.73B | ¥ 9.39B | ¥ 9.50B | ¥ 9.46B | ¥ 9.77B |
| Total Debt | ¥ 2.31B | ¥ 1.92B | ¥ 1.76B | ¥ 1.90B | ¥ 2.43B |
| Net Debt | ¥ 4.74M | ¥ -49.77M | ¥ -521.83M | ¥ -83.81M | ¥ 4.64M |
| Total Liabilities | ¥ 4.71B | ¥ 4.51B | ¥ 4.45B | ¥ 4.57B | ¥ 5.10B |
| Stockholders' Equity | ¥ 5.02B | ¥ 4.88B | ¥ 5.04B | ¥ 4.89B | ¥ 4.68B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 92.44M | ¥ -445.62M | ¥ 203.71M | ¥ 144.66M | ¥ 254.63M |
| Operating Cash Flow | ¥ 835.93M | ¥ 482.64M | ¥ 641.41M | ¥ 432.64M | ¥ 435.95M |
| Investing Cash Flow | ¥ -674.17M | ¥ -746.85M | ¥ 71.36M | ¥ 87.82M | ¥ -214.26M |
| Financing Cash Flow | ¥ 215.50M | ¥ 37.80M | ¥ -239.76M | ¥ -619.13M | ¥ -761.80M |