| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 5.14B | ¥ 4.19B | ¥ 5.06B | ¥ 5.02B | ¥ 3.96B |
| Gross Profit | ¥ 461.55M | ¥ 514.24M | ¥ 647.83M | ¥ 716.99M | ¥ 261.82M |
| Operating Income | ¥ -111.74M | ¥ -90.69M | ¥ 10.44M | ¥ 140.86M | ¥ -268.07M |
| EBITDA | ¥ 429.31M | ¥ 278.17M | ¥ 509.35M | ¥ 726.52M | ¥ 303.81M |
| Net Income | ¥ -69.27M | ¥ -105.00M | ¥ 48.49M | ¥ 184.90M | ¥ -188.05M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.53B | ¥ 1.44B | ¥ 1.59B | ¥ 1.58B | ¥ 1.71B |
| Total Assets | ¥ 8.71B | ¥ 7.88B | ¥ 8.56B | ¥ 8.18B | ¥ 8.14B |
| Total Debt | ¥ 4.23B | ¥ 3.78B | ¥ 3.63B | ¥ 3.70B | ¥ 4.19B |
| Net Debt | ¥ 2.70B | ¥ 2.35B | ¥ 2.05B | ¥ 2.12B | ¥ 2.48B |
| Total Liabilities | ¥ 6.16B | ¥ 5.28B | ¥ 5.67B | ¥ 5.58B | ¥ 5.75B |
| Stockholders' Equity | ¥ 2.55B | ¥ 2.60B | ¥ 2.88B | ¥ 2.60B | ¥ 2.40B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 247.35M | ¥ -329.44M | ¥ 215.28M | ¥ 328.62M | ¥ 432.68M |
| Operating Cash Flow | ¥ 799.70M | ¥ 273.35M | ¥ 436.15M | ¥ 589.59M | ¥ 606.45M |
| Investing Cash Flow | ¥ -535.27M | ¥ -667.92M | ¥ -232.31M | ¥ -255.38M | ¥ -187.10M |
| Financing Cash Flow | ¥ -127.02M | ¥ 195.06M | ¥ -183.38M | ¥ -479.74M | ¥ -51.27M |