| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.93B | ¥ 4.96B | ¥ 5.54B | ¥ 4.60B | ¥ 4.87B |
| Gross Profit | ¥ 680.29M | ¥ 746.73M | ¥ 357.88M | ¥ 201.92M | ¥ 641.30M |
| Operating Income | ¥ 141.72M | ¥ 163.56M | ¥ -263.46M | ¥ -416.58M | ¥ 28.36M |
| EBITDA | ¥ 716.73M | ¥ 965.88M | ¥ 1.08B | ¥ 397.65M | ¥ 854.99M |
| Net Income | ¥ 234.81M | ¥ 211.91M | ¥ 321.50M | ¥ -306.21M | ¥ 185.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.58B | ¥ 1.29B | ¥ 1.29B | ¥ 566.09M | ¥ 1.16B |
| Total Assets | ¥ 7.36B | ¥ 7.37B | ¥ 7.12B | ¥ 7.81B | ¥ 7.34B |
| Total Debt | ¥ 1.37B | ¥ 1.61B | ¥ 1.39B | ¥ 1.84B | ¥ 1.13B |
| Net Debt | ¥ -210.89M | ¥ 316.10M | ¥ 99.34M | ¥ 1.27B | ¥ -20.87M |
| Total Liabilities | ¥ 2.37B | ¥ 2.51B | ¥ 2.36B | ¥ 3.17B | ¥ 2.36B |
| Stockholders' Equity | ¥ 4.98B | ¥ 4.86B | ¥ 4.76B | ¥ 4.64B | ¥ 4.98B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 784.62M | ¥ 59.79M | ¥ 539.47M | ¥ -1.28B | ¥ 446.35M |
| Operating Cash Flow | ¥ 1.07B | ¥ 311.38M | ¥ 1.09B | ¥ -472.63M | ¥ 1.02B |
| Investing Cash Flow | ¥ -450.24M | ¥ -416.23M | ¥ 155.34M | ¥ -762.52M | ¥ -542.02M |
| Financing Cash Flow | ¥ -320.03M | ¥ 97.87M | ¥ -527.06M | ¥ 625.90M | ¥ -508.68M |