| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.21B | 9.39B | 8.34B | 7.32B | 7.50B | 7.46B |
| Gross Profit | 9.21B | 8.68B | 7.83B | 6.94B | 7.12B | 7.14B |
| EBITDA | 667.00M | 1.38B | 1.09B | 975.00M | 844.00M | 865.00M |
| Net Income | 435.00M | 609.00M | 419.00M | 418.00M | 294.00M | 357.00M |
Balance Sheet | ||||||
| Total Assets | 574.63B | 568.78B | 534.21B | 503.76B | 523.07B | 529.03B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 46.56B | 33.59B | 28.07B | 46.79B | 75.89B |
| Total Debt | 20.06B | 19.97B | 18.03B | 13.20B | 35.28B | 33.81B |
| Total Liabilities | 559.88B | 553.84B | 515.54B | 486.79B | 509.02B | 511.20B |
| Stockholders Equity | 14.72B | 14.92B | 18.65B | 16.96B | 14.02B | 17.81B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 999.00M | 4.13B | -27.92B | -19.36B | 51.95B |
| Operating Cash Flow | 0.00 | 1.37B | 4.27B | -27.55B | -18.99B | 52.05B |
| Investing Cash Flow | 0.00 | -5.38B | -794.00M | 3.00B | -9.47B | -9.69B |
| Financing Cash Flow | 0.00 | 35.91B | -173.00M | 5.85B | -106.00M | -43.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥14.47B | 9.19 | ― | 3.58% | 13.77% | 19.08% | |
70 Outperform | ¥4.65B | 11.69 | ― | 2.01% | 11.86% | -29.73% | |
70 Outperform | ¥16.02B | 9.10 | ― | 3.30% | 11.93% | 36.32% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | ¥12.67B | 9.17 | ― | 3.74% | 5.91% | 5.03% | |
61 Neutral | ¥11.87B | 119.27 | ― | 2.74% | 7.74% | -92.49% | |
55 Neutral | ¥11.23B | -77.44 | ― | 1.89% | 8.11% | 68.98% |