| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 129.76B | 107.78B | 71.15B | 59.19B | 14.92B |
| Gross Profit | 36.05B | 38.35B | 26.31B | 18.63B | 11.68B |
| EBITDA | 27.92B | 30.65B | 19.24B | 13.01B | 5.84B |
| Net Income | 18.16B | 20.46B | 12.47B | 8.47B | 2.95B |
Balance Sheet | |||||
| Total Assets | 126.86B | 230.62B | 183.68B | 158.05B | 91.90B |
| Cash, Cash Equivalents and Short-Term Investments | 15.44B | 18.45B | 16.63B | 13.61B | 21.29B |
| Total Debt | 54.00B | 149.62B | 112.94B | 99.85B | 53.50B |
| Total Liabilities | 69.67B | 177.29B | 139.38B | 121.89B | 62.51B |
| Stockholders Equity | 57.06B | 53.21B | 44.19B | 36.07B | 29.24B |
Cash Flow | |||||
| Free Cash Flow | 106.08B | -46.49B | -6.92B | -48.77B | 10.92B |
| Operating Cash Flow | 106.22B | -45.49B | 2.44B | -48.52B | 11.00B |
| Investing Cash Flow | 806.00M | 6.57B | -9.36B | -552.00M | -1.15B |
| Financing Cash Flow | -110.87B | 24.23B | 7.34B | 43.65B | -31.92B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥199.56B | 6.74 | ― | 4.01% | -2.39% | -4.54% | |
74 Outperform | ¥245.23B | 12.14 | 14.00% | 5.13% | 3.27% | -1.81% | |
72 Outperform | ¥181.64B | 13.86 | 6.77% | 3.66% | 54.96% | -0.61% | |
72 Outperform | ¥186.27B | 7.61 | 7.40% | 5.60% | 3.10% | 17.73% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | ¥130.63B | 9.51 | ― | 6.91% | 20.40% | -9.96% | |
43 Neutral | ¥171.33B | 13.27 | 7.26% | 4.16% | 14.69% | -114.36% |