| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.41B | 39.23B | 36.86B | 31.12B | 33.28B | 32.17B |
| Gross Profit | 9.79B | 37.16B | 35.31B | 28.46B | 32.10B | 30.77B |
| EBITDA | 5.59B | 18.63B | 17.24B | 13.75B | 18.85B | 16.94B |
| Net Income | 2.87B | 10.50B | 9.79B | 7.82B | 11.44B | 10.28B |
Balance Sheet | ||||||
| Total Assets | 1.16T | 1.12T | 1.17T | 976.03B | 879.39B | 961.79B |
| Cash, Cash Equivalents and Short-Term Investments | 119.34B | 105.70B | 104.47B | 79.33B | 57.30B | 620.96B |
| Total Debt | 272.58B | 313.93B | 50.00M | 259.50B | 189.26B | 217.36B |
| Total Liabilities | 1.09T | 1.05T | 1.10T | 899.67B | 800.67B | 882.58B |
| Stockholders Equity | 75.40B | 76.60B | 76.33B | 76.35B | 78.72B | 79.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -113.86B | -11.47B | -18.99B | 47.51B | -114.99B |
| Operating Cash Flow | 0.00 | -113.43B | -5.92B | -15.53B | 50.82B | -111.93B |
| Investing Cash Flow | 0.00 | -4.37B | -8.88B | -4.28B | 67.00M | -1.61B |
| Financing Cash Flow | 0.00 | 53.20B | 8.62B | 41.92B | -50.37B | 117.99B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥73.76B | 9.04 | ― | 5.89% | 10.85% | 30.77% | |
78 Outperform | ¥161.77B | 13.15 | ― | 4.10% | -2.39% | -4.54% | |
69 Neutral | ¥209.24B | 19.16 | 14.00% | 5.28% | 3.27% | -1.81% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ¥42.25B | 15.17 | ― | 4.98% | 6.40% | 41.18% | |
64 Neutral | ¥42.75B | 16.17 | ― | 4.43% | 1.14% | -16.88% | |
43 Neutral | ¥178.25B | -40.74 | -3.97% | 5.74% | 14.69% | -114.36% |
Matsui Securities Co., Ltd. reported a significant increase in its non-consolidated financial results for the six months ended September 30, 2025, with operating revenue rising by 17.5% year-on-year. The company’s strong performance in operating profit and ordinary profit reflects its robust market positioning, despite the challenging market conditions that typically affect securities brokerage firms.