| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.54T | 4.76T | 4.74T | 3.97T | 2.30T | 1.37T |
| Gross Profit | 1.78T | 1.81T | 1.65T | 1.38T | 1.14T | 1.14T |
| EBITDA | 529.32B | 608.09B | 533.62B | 335.19B | 210.90B | 286.15B |
| Net Income | 376.36B | 362.13B | 340.74B | 165.86B | 92.79B | 143.00B |
Balance Sheet | ||||||
| Total Assets | 58.10T | 62.65T | 56.80T | 55.15T | 47.77T | 43.41T |
| Cash, Cash Equivalents and Short-Term Investments | 5.55T | 5.01T | 5.07T | 4.24T | 4.52T | 4.06T |
| Total Debt | 30.97T | 32.92T | 31.35T | 30.96T | 26.15T | 10.90T |
| Total Liabilities | 54.51T | 58.79T | 53.22T | 51.70T | 44.55T | 40.44T |
| Stockholders Equity | 3.48T | 3.71T | 3.47T | 3.35T | 3.15T | 2.91T |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -622.45B | -868.58B | -13.14B | -1.15T | -974.16B |
| Operating Cash Flow | 0.00 | -268.64B | -678.61B | 132.64B | -974.75B | -862.83B |
| Investing Cash Flow | 0.00 | -1.94T | -848.65B | -887.94B | 38.95B | -593.18B |
| Financing Cash Flow | 0.00 | 2.10T | 1.68T | 1.01T | 1.29T | 1.11T |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥207.46B | 20.27 | 26.65% | 4.00% | 14.02% | 13.94% | |
70 Outperform | ¥200.00B | 4.29 | ― | 4.01% | 21.03% | 85.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ¥1.97T | 10.14 | 9.37% | 4.13% | 6.95% | 15.03% | |
65 Neutral | ¥233.66B | 13.77 | 14.00% | 5.13% | 34.33% | 47.34% | |
59 Neutral | ¥3.51T | 11.81 | 10.23% | 3.93% | 0.46% | 6.87% | |
43 Neutral | ¥167.32B | 13.27 | 7.26% | 4.16% | 9.77% | -52.42% |