| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.87B | 18.96B | 10.52B | 7.94B | 6.63B | 4.89B |
| Gross Profit | 16.14B | 16.17B | 9.33B | 7.50B | 6.16B | 4.29B |
| EBITDA | 411.00M | 693.00M | 527.00M | 402.00M | 265.00M | 183.00M |
| Net Income | -243.00M | 42.00M | -149.00M | 450.00M | -58.00M | 202.00M |
Balance Sheet | ||||||
| Total Assets | 10.58B | 13.67B | 13.23B | 8.07B | 6.82B | 6.65B |
| Cash, Cash Equivalents and Short-Term Investments | 2.22B | 1.67B | 1.71B | 2.79B | 1.37B | 1.67B |
| Total Debt | 4.01B | 5.44B | 5.14B | 2.52B | 2.59B | 2.28B |
| Total Liabilities | 6.02B | 8.72B | 8.31B | 4.49B | 4.38B | 4.47B |
| Stockholders Equity | 4.56B | 4.93B | 4.88B | 3.58B | 2.44B | 2.17B |
Cash Flow | ||||||
| Free Cash Flow | -253.00M | 814.00M | -15.00M | 181.00M | -720.00M | 288.00M |
| Operating Cash Flow | -148.00M | 924.00M | 21.00M | 231.00M | -523.00M | 302.00M |
| Investing Cash Flow | 1.08B | -212.00M | -2.35B | -61.00M | -316.00M | 828.00M |
| Financing Cash Flow | -280.00M | -624.00M | 2.28B | 85.00M | 544.00M | -28.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥3.63B | 4.67 | ― | 1.93% | -1.00% | 105.56% | |
66 Neutral | ¥3.54B | 6.84 | ― | 3.69% | 0.62% | -24.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.65B | -22.35 | ― | 2.72% | -1.30% | ― | |
53 Neutral | ¥6.85B | 26.05 | ― | 2.94% | -2.81% | 57.37% | |
53 Neutral | ¥3.27B | 5.78 | ― | 3.30% | -3.41% | -24.95% | |
43 Neutral | ¥3.29B | -3.81 | ― | ― | 25.57% | -129.92% |