Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 18.96B | 10.52B | 7.94B | 6.63B | 4.89B |
Gross Profit | 16.17B | 9.33B | 7.50B | 6.16B | 4.29B |
EBITDA | 693.00M | 527.00M | 402.00M | 265.00M | 183.00M |
Net Income | 42.00M | -149.00M | 450.00M | -58.00M | 202.00M |
Balance Sheet | |||||
Total Assets | 13.67B | 13.23B | 8.07B | 6.82B | 6.65B |
Cash, Cash Equivalents and Short-Term Investments | 1.67B | 1.71B | 2.79B | 1.37B | 1.67B |
Total Debt | 5.44B | 5.14B | 2.52B | 2.59B | 2.28B |
Total Liabilities | 8.72B | 8.31B | 4.50B | 4.38B | 4.47B |
Stockholders Equity | 4.93B | 4.88B | 3.58B | 2.44B | 2.17B |
Cash Flow | |||||
Free Cash Flow | 814.00M | -15.00M | 181.00M | -720.00M | 288.00M |
Operating Cash Flow | 924.00M | 21.00M | 231.00M | -523.00M | 302.00M |
Investing Cash Flow | -212.00M | -2.35B | -61.00M | -316.00M | 828.00M |
Financing Cash Flow | -624.00M | 2.28B | 85.00M | 544.00M | -28.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥4.62B | 11.20 | 3.80% | 11.22% | 16.11% | ||
80 Outperform | ¥5.19B | 15.70 | 2.58% | -4.29% | -11.53% | ||
71 Outperform | ¥7.01B | 161.80 | ― | 80.33% | ― | ||
70 Outperform | ¥5.39B | 16.23 | 1.44% | -1.18% | 29.19% | ||
70 Outperform | ¥5.11B | 5.03 | 4.58% | -0.27% | 36.59% | ||
68 Neutral | ¥5.26B | 11.54 | 1.40% | 11.41% | -37.29% | ||
58 Neutral | HK$15.00B | 4.65 | -2.78% | 5.84% | 3.80% | -54.57% |