| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.78B | 17.63B | 14.83B | 10.88B | 9.41B | 11.96B |
| Gross Profit | 3.00B | 2.86B | 2.42B | 1.82B | 1.28B | 1.08B |
| EBITDA | 727.94M | 710.64M | 390.24M | 170.76M | -85.97M | 234.83M |
| Net Income | 403.85M | 429.04M | 230.16M | 102.97M | -420.33M | 23.49M |
Balance Sheet | ||||||
| Total Assets | 6.01B | 5.93B | 5.70B | 5.10B | 4.70B | 5.60B |
| Cash, Cash Equivalents and Short-Term Investments | 1.16B | 906.59M | 807.27M | 713.92M | 682.29M | 1.20B |
| Total Debt | 476.75M | 479.49M | 793.33M | 1.05B | 1.17B | 1.31B |
| Total Liabilities | 3.09B | 3.26B | 3.35B | 2.93B | 2.58B | 3.03B |
| Stockholders Equity | 2.92B | 2.67B | 2.35B | 2.17B | 2.12B | 2.57B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 519.25M | 443.46M | 249.09M | -374.55M | 318.11M |
| Operating Cash Flow | 0.00 | 605.32M | 471.14M | 285.00M | -360.02M | 345.88M |
| Investing Cash Flow | 0.00 | -53.87M | -35.61M | -8.24M | 8.99M | -71.49M |
| Financing Cash Flow | 0.00 | -420.16M | -373.52M | -197.71M | -166.24M | 67.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥4.89B | 12.00 | ― | 4.61% | 9.08% | 3.33% | |
70 Outperform | ¥3.24B | 13.01 | ― | 3.19% | -3.07% | -37.00% | |
69 Neutral | ¥49.24B | 10.64 | ― | 3.85% | 1.93% | 202.39% | |
68 Neutral | ¥3.28B | 7.11 | ― | 3.97% | 0.62% | -24.06% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥4.81B | 29.85 | ― | 3.08% | -0.55% | ― | |
59 Neutral | ¥7.24B | 39.83 | ― | 3.21% | -3.04% | -10.38% |