| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.68B | 1.67B | 1.74B | 1.70B | 1.30B | 1.14B |
| Gross Profit | 1.30B | 1.28B | 1.37B | 1.40B | 1.12B | 954.74M |
| EBITDA | 711.23M | 682.95M | 760.47M | 736.40M | 653.65M | 547.17M |
| Net Income | 302.40M | 330.83M | 373.93M | 369.34M | 422.44M | 391.45M |
Balance Sheet | ||||||
| Total Assets | 4.42B | 4.38B | 4.38B | 3.98B | 3.60B | 3.28B |
| Cash, Cash Equivalents and Short-Term Investments | 2.17B | 2.17B | 1.94B | 1.66B | 1.98B | 1.99B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 699.51M | 681.34M | 822.69M | 799.26M | 549.50M | 564.00M |
| Stockholders Equity | 3.72B | 3.70B | 3.55B | 3.18B | 3.05B | 2.71B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 479.88M | 417.93M | 499.57M | 329.35M | 211.42M |
| Operating Cash Flow | 0.00 | 495.63M | 541.92M | 596.60M | 397.72M | 357.59M |
| Investing Cash Flow | 0.00 | -135.17M | -90.79M | -737.40M | -300.14M | 110.56M |
| Financing Cash Flow | 0.00 | -134.00M | -133.99M | -176.19M | -109.01M | -86.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥5.93B | 16.28 | ― | 2.26% | -2.61% | -4.16% | |
77 Outperform | ¥6.26B | 7.16 | ― | 2.29% | 0.08% | 105.25% | |
75 Outperform | ¥27.11B | 14.34 | ― | 2.59% | 4.02% | 18.12% | |
70 Outperform | ¥65.20B | 20.34 | ― | 2.18% | 12.03% | 30.12% | |
65 Neutral | ¥16.43B | 18.09 | ― | 1.49% | 1.23% | 0.12% | |
65 Neutral | ¥19.67B | 26.68 | ― | 1.13% | 3.37% | 9.00% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |