Want to see JP:7087 full AI Analyst Report?
Top Page
WILLTEC Co., Ltd.
(7087)
Select Model
Select Model
Rating:74Outperform
Price Target:
¥1,562.00
▲(15.70% Upside)
Action:Upgraded
Date:08/18/26
The score is driven primarily by solid financial strength and conservative leverage, tempered by thin margins and volatile free cash flow. Technicals are supportive with a strong uptrend, though momentum looks stretched (high RSI). Valuation is a key positive, with a low P/E and a healthy dividend yield.
Positive Factors
Accelerating Revenue Growth
A sustained revenue-growth trend indicates continued demand for WILLTEC’s manufacturing and engineering services. Acceleration into 2026 could improve operating leverage and strengthen its market position if client-site activity remains healthy.
Negative Factors
Thin Net Margins
A net margin near 2% leaves limited protection against wage inflation, pricing pressure, or weaker utilization across client sites. Thin profitability makes earnings more sensitive to cost increases and raises the execution required to sustain returns.
Read all positive and negative factors
Positive Factors
Negative Factors
Accelerating Revenue Growth
A sustained revenue-growth trend indicates continued demand for WILLTEC’s manufacturing and engineering services. Acceleration into 2026 could improve operating leverage and strengthen its market position if client-site activity remains healthy.
Read all positive factors
WILLTEC Co., Ltd. (7087) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥8.90B
Dividend Yield3.09%
Average Volume (3M)19.08K
Price to Earnings (P/E)8.0
Beta (1Y)0.30
Revenue Growth5.16%
EPS Growth42.91%
CountryJP
Employees4,744
SectorTechnology
Sector Strength88
IndustrySpecialty Business Services
Share Statistics
EPS (TTM)140.55
Shares Outstanding6,485,700
10 Day Avg. Volume9,970
30 Day Avg. Volume19,076
Financial Highlights & Ratios
PEG Ratio0.35
Price to Book (P/B)0.95
Price to Sales (P/S)0.18
P/FCF Ratio17.95
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
WILLTEC Co., Ltd. Business Overview & Revenue Model
Company Description
WILLTEC Co.,Ltd. provides contracted manufacturing services in Japan and internationally. The company operates through Manufacturing Support Business; Construction Support Business; IT Support Business; EMS business; and Other segment. It provides...
How the Company Makes Money
null...
WILLTEC Co., Ltd. Financial Statement Overview
Summary
Income Statement
72
Positive
Balance Sheet
78
Positive
Cash Flow
56
Neutral
| Breakdown | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 45.94B | 44.58B | 35.70B | 33.23B | 29.97B |
| Gross Profit | 9.13B | 8.47B | 5.01B | 4.68B | 3.89B |
| EBITDA | 1.65B | 1.37B | 547.00M | 1.21B | 576.00M |
| Net Income | 897.00M | 710.00M | 666.00M | 656.00M | 292.00M |
Balance Sheet | |||||
| Total Assets | 19.26B | 18.12B | 18.48B | 12.67B | 11.81B |
| Cash, Cash Equivalents and Short-Term Investments | 4.91B | 4.93B | 4.66B | 4.14B | 3.70B |
| Total Debt | 1.12B | 1.11B | 828.00M | 509.00M | 630.00M |
| Total Liabilities | 10.58B | 10.04B | 10.79B | 5.37B | 4.98B |
| Stockholders Equity | 8.68B | 8.08B | 7.69B | 7.29B | 6.83B |
Cash Flow | |||||
| Free Cash Flow | 461.00M | 444.00M | 572.00M | 1.08B | 89.00M |
| Operating Cash Flow | 943.00M | 1.20B | 610.00M | 1.16B | 167.00M |
| Investing Cash Flow | -206.00M | -864.00M | 101.00M | -408.00M | -148.00M |
| Financing Cash Flow | -329.00M | -63.00M | -15.00M | -371.00M | -929.00M |
WILLTEC Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (61)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | ¥86.10B | 14.44 | ― | 2.87% | 52.27% | 20.94% | |
74 Outperform | ¥8.90B | 7.98 | ― | 3.19% | 5.16% | 42.91% | |
67 Neutral | ¥71.33B | 33.89 | 15.21% | 1.36% | 21.06% | 43.35% | |
62 Neutral | ¥89.52B | 18.67 | ― | 1.85% | 34.35% | 60.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | ¥9.22B | 26.26 | ― | 3.26% | -18.45% | -32.09% | |
54 Neutral | ¥3.20B | 41.65 | ― | ― | 10.78% | ― |
* Technology Sector Average
JP:7087
WILLTEC Co., Ltd.
1,390.00
354.56
34.24%
JP:6387
SAMCO
8,880.00
5,984.82
206.72%
JP:6338
Takatori Corporation
1,688.00
125.56
8.04%
JP:6627
Tera Probe, Inc.
9,840.00
5,337.45
118.54%
JP:6656
Inspec Inc.
798.00
65.00
8.87%
JP:7609
Daitron Co., Ltd.
4,060.00
2,096.20
106.74%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.