Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 37.11B | 35.40B | 33.21B | 25.94B | 18.34B |
Gross Profit | 9.60B | 9.68B | 9.38B | 6.17B | 2.08B |
EBITDA | 21.53B | 21.18B | 19.61B | 14.59B | 9.76B |
Net Income | 3.51B | 4.09B | 6.02B | 3.28B | 597.75M |
Balance Sheet | |||||
Total Assets | 75.36B | 69.44B | 72.26B | 62.96B | 54.74B |
Cash, Cash Equivalents and Short-Term Investments | 11.69B | 11.80B | 15.69B | 11.22B | 11.11B |
Total Debt | 13.77B | 14.13B | 20.99B | 19.49B | 19.36B |
Total Liabilities | 21.43B | 20.43B | 30.06B | 26.40B | 23.70B |
Stockholders Equity | 37.40B | 34.12B | 29.58B | 26.19B | 23.25B |
Cash Flow | |||||
Free Cash Flow | 2.71B | 4.26B | 3.93B | 1.56B | 2.28B |
Operating Cash Flow | 17.47B | 18.33B | 17.03B | 11.42B | 9.70B |
Investing Cash Flow | -14.61B | -14.66B | -12.19B | -9.65B | -5.36B |
Financing Cash Flow | -3.56B | -9.62B | -382.90M | -2.01B | -2.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥39.66B | 8.89 | 3.73% | 7.88% | 39.72% | ||
77 Outperform | ¥30.10B | 8.71 | 2.10% | 36.47% | 454.90% | ||
75 Outperform | ¥30.75B | 9.32 | 3.25% | 3.61% | -14.91% | ||
63 Neutral | $34.72B | 5.19 | -11.20% | 1.67% | 5.59% | -16.73% | |
57 Neutral | ¥36.08B | 524.94 | 5.61% | -46.16% | -98.25% |