Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 37.41B | 37.11B | 35.40B | 33.21B | 25.94B | 18.34B |
Gross Profit | 9.64B | 9.60B | 9.68B | 9.38B | 6.17B | 2.08B |
EBITDA | 20.76B | 21.53B | 21.18B | 19.61B | 14.59B | 9.76B |
Net Income | 3.30B | 3.51B | 4.09B | 3.13B | 1.79B | 238.65M |
Balance Sheet | ||||||
Total Assets | 71.54B | 75.36B | 69.44B | 72.26B | 62.96B | 54.74B |
Cash, Cash Equivalents and Short-Term Investments | 9.62B | 11.69B | 11.80B | 15.69B | 11.22B | 11.11B |
Total Debt | 13.45B | 13.77B | 14.13B | 20.99B | 19.49B | 19.36B |
Total Liabilities | 19.50B | 21.43B | 20.43B | 30.06B | 26.40B | 23.70B |
Stockholders Equity | 35.94B | 37.40B | 34.12B | 29.58B | 26.19B | 23.25B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 2.71B | 4.26B | 3.93B | 1.56B | 2.28B |
Operating Cash Flow | 0.00 | 17.47B | 18.33B | 17.03B | 11.42B | 9.70B |
Investing Cash Flow | 0.00 | -14.61B | -14.66B | -12.19B | -9.65B | -5.36B |
Financing Cash Flow | 0.00 | -3.56B | -9.62B | -382.90M | -2.01B | -2.98B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 47.27B | 9.61 | 13.29% | 3.13% | 7.19% | 45.73% | |
79 Outperform | ¥47.40B | 15.64 | 2.14% | -0.46% | -25.32% | ||
78 Outperform | 44.21B | 12.35 | 12.37% | 1.86% | 32.53% | 182.70% | |
58 Neutral | 46.76B | -263.83 | 0.35% | 4.33% | -61.35% | -104.58% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |