Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.83B | 23.83B | 17.46B | 20.78B | 23.60B | 18.52B |
Gross Profit | 9.35B | 9.35B | 5.24B | 7.39B | 8.97B | 6.47B |
EBITDA | 5.86B | 5.86B | 2.11B | 4.60B | 6.14B | 3.53B |
Net Income | 3.45B | 3.45B | 622.00M | 2.61B | 3.80B | 2.04B |
Balance Sheet | ||||||
Total Assets | 39.86B | 39.86B | 34.77B | 32.69B | 32.99B | 25.58B |
Cash, Cash Equivalents and Short-Term Investments | 12.19B | 12.19B | 14.25B | 12.81B | 11.82B | 6.66B |
Total Debt | 5.88B | 5.88B | 5.66B | 4.18B | 5.19B | 6.46B |
Total Liabilities | 11.94B | 11.94B | 10.10B | 8.45B | 11.20B | 10.17B |
Stockholders Equity | 27.91B | 27.91B | 24.67B | 24.24B | 21.79B | 15.41B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.66B | 397.00M | 2.43B | 3.89B | 19.00M |
Operating Cash Flow | 0.00 | 1.80B | 2.31B | 3.35B | 4.81B | 1.42B |
Investing Cash Flow | 0.00 | -3.58B | -2.20B | -849.00M | -562.00M | -1.50B |
Financing Cash Flow | 0.00 | -514.00M | 879.00M | -1.58B | 947.00M | 2.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥43.73B | 8.89 | 3.39% | 7.19% | 45.73% | ||
78 Outperform | ¥35.87B | 10.02 | 2.29% | 32.53% | 182.70% | ||
76 Outperform | ¥33.35B | 13.84 | 2.96% | 2.04% | -11.59% | ||
75 Outperform | ¥42.30B | 14.18 | 2.37% | -0.46% | -25.32% | ||
61 Neutral | $35.56B | 8.62 | -10.46% | 1.86% | 8.47% | -8.26% | |
56 Neutral | ¥17.88B | ― | 3.42% | -7.92% | 43.84% | ||
54 Neutral | ¥185.57B | 3.52 | 0.38% | -58.24% | ― |