Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.13B | 2.24B | 1.67B | 2.29B | 1.76B | 1.27B |
Gross Profit | 801.50M | 904.69M | 596.71M | 845.81M | 662.68M | 457.16M |
EBITDA | 190.74M | 30.48M | -255.44M | 249.01M | 241.19M | -1.11B |
Net Income | -26.45M | -142.27M | -353.83M | 78.84M | 155.40M | -1.20B |
Balance Sheet | ||||||
Total Assets | 3.44B | 3.00B | 3.76B | 3.98B | 3.28B | 2.70B |
Cash, Cash Equivalents and Short-Term Investments | 573.37M | 540.33M | 738.59M | 605.14M | 696.78M | 781.18M |
Total Debt | 2.11B | 1.67B | 2.34B | 2.20B | 1.77B | 1.35B |
Total Liabilities | 2.39B | 2.04B | 2.68B | 2.57B | 2.19B | 1.80B |
Stockholders Equity | 1.05B | 958.56M | 1.08B | 1.41B | 1.09B | 904.25M |
Cash Flow | ||||||
Free Cash Flow | 312.81M | 477.22M | 905.00K | -722.67M | -475.51M | -300.24M |
Operating Cash Flow | 312.81M | 543.97M | 102.82M | -589.11M | -175.68M | -153.72M |
Investing Cash Flow | 0.00 | -66.75M | -77.87M | -163.56M | -329.12M | -174.79M |
Financing Cash Flow | 0.00 | -675.48M | 132.40M | 630.92M | 390.73M | -36.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥40.80B | 13.68 | 2.39% | -0.46% | -25.32% | ||
72 Outperform | ¥9.92B | 27.07 | 3.95% | -23.42% | -66.90% | ||
61 Neutral | $36.05B | 6.66 | -10.10% | 1.86% | 8.68% | -8.81% | |
56 Neutral | ¥18.39B | ― | 3.22% | -7.92% | 43.84% | ||
52 Neutral | ¥2.94B | 160.51 | ― | 34.13% | 59.74% | ||
46 Neutral | ¥15.41B | ― | ― | 14.80% | 43.53% | ||
45 Neutral | ¥3.64B | 31.45 | 1.85% | -5.64% | -113.92% |