Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.89B | 5.89B | 8.62B | 8.74B | 7.51B | 3.45B |
Gross Profit | 2.24B | 2.23B | 3.83B | 4.09B | 3.35B | 842.00M |
EBITDA | 680.75M | 787.00M | 1.80B | 2.20B | 1.80B | -208.00M |
Net Income | 427.00M | 427.00M | 1.51B | 2.25B | 1.72B | -290.00M |
Balance Sheet | ||||||
Total Assets | 15.47B | 15.47B | 16.16B | 14.34B | 12.89B | 10.34B |
Cash, Cash Equivalents and Short-Term Investments | 4.55B | 4.55B | 4.69B | 3.86B | 2.61B | 3.25B |
Total Debt | 363.00M | 363.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.31B | 1.31B | 1.68B | 1.43B | 1.59B | 828.00M |
Stockholders Equity | 14.16B | 14.16B | 14.48B | 12.91B | 11.30B | 9.51B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.71B | 576.00M | 1.30B | -152.00M | 506.00M |
Operating Cash Flow | 0.00 | 1.77B | 871.00M | 1.45B | -117.00M | 542.00M |
Investing Cash Flow | 0.00 | -900.00M | 149.00M | -117.00M | -825.00M | 30.00M |
Financing Cash Flow | 0.00 | -495.00M | -691.00M | -676.00M | -58.00M | -112.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | 6.36T | 31.17 | 8.97% | 0.60% | -0.35% | 32.66% | |
77 Outperform | 3.96T | 26.60 | 8.38% | 0.77% | 4.83% | -12.18% | |
76 Outperform | 11.73T | 21.96 | 29.33% | 2.12% | 21.68% | 26.74% | |
74 Outperform | 10.99T | 48.55 | 39.62% | 0.26% | 72.67% | 196.67% | |
72 Outperform | ¥11.55B | 31.53 | 3.42% | -23.42% | -66.90% | ||
69 Neutral | 3.86T | 24.90 | 8.56% | 2.26% | 1.24% | 20.57% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |