Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.67B | 5.89B | 8.62B | 8.74B | 7.51B | 3.45B |
Gross Profit | 2.17B | 2.23B | 3.83B | 4.09B | 3.35B | 842.00M |
EBITDA | 691.00M | 787.00M | 1.80B | 2.20B | 1.80B | -208.00M |
Net Income | 359.00M | 427.00M | 1.51B | 2.25B | 1.72B | -290.00M |
Balance Sheet | ||||||
Total Assets | 15.23B | 15.47B | 16.16B | 14.34B | 12.89B | 10.34B |
Cash, Cash Equivalents and Short-Term Investments | 4.28B | 4.55B | 4.69B | 3.86B | 2.61B | 3.25B |
Total Debt | 312.00M | 363.00M | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.44B | 1.31B | 1.68B | 1.43B | 1.59B | 828.00M |
Stockholders Equity | 13.79B | 14.16B | 14.48B | 12.91B | 11.30B | 9.51B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.71B | 576.00M | 1.30B | -152.00M | 506.00M |
Operating Cash Flow | 0.00 | 1.77B | 871.00M | 1.45B | -117.00M | 542.00M |
Investing Cash Flow | 0.00 | -900.00M | 149.00M | -117.00M | -825.00M | 30.00M |
Financing Cash Flow | 0.00 | -495.00M | -691.00M | -676.00M | -58.00M | -112.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥50.31B | 16.86 | ― | 2.08% | -0.46% | -25.32% | |
78 Outperform | ¥47.25B | 13.20 | ― | 1.61% | 32.53% | 182.70% | |
72 Outperform | ¥11.13B | 30.37 | ― | 3.51% | -23.42% | -66.90% | |
70 Outperform | ¥9.09B | 17.57 | ― | 2.51% | -55.31% | -78.70% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | ¥142.64B | 3.42 | ― | 0.38% | -58.24% | ― |