Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.74B | 16.08B | 16.37B | 10.22B | 6.53B | 4.86B |
Gross Profit | 3.02B | 4.30B | 3.98B | 2.67B | 1.56B | 956.25M |
EBITDA | 1.63B | 2.93B | 2.75B | 1.61B | 643.75M | 99.16M |
Net Income | 1.08B | 1.94B | 1.91B | 1.03B | 377.73M | -127.70M |
Balance Sheet | ||||||
Total Assets | 15.78B | 17.45B | 18.04B | 12.66B | 10.95B | 8.53B |
Cash, Cash Equivalents and Short-Term Investments | 5.02B | 6.47B | 4.45B | 3.07B | 3.08B | 2.38B |
Total Debt | 3.43B | 3.72B | 1.98B | 1.80B | 1.71B | 2.12B |
Total Liabilities | 5.75B | 7.52B | 9.86B | 6.26B | 5.44B | 3.36B |
Stockholders Equity | 10.03B | 9.93B | 8.18B | 6.41B | 5.51B | 5.17B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 164.58M | 1.40B | 165.38M | 1.09B | 297.02M |
Operating Cash Flow | 0.00 | 213.78M | 1.50B | 252.98M | 1.11B | 358.03M |
Investing Cash Flow | 0.00 | 146.64M | -114.28M | -290.38M | 58.19M | -280.15M |
Financing Cash Flow | 0.00 | 1.48B | -5.16M | 11.28M | -462.83M | 440.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥12.68B | 10.74 | 3.74% | -11.34% | -23.39% | ||
72 Outperform | ¥9.92B | 27.07 | 3.95% | -23.42% | -66.90% | ||
71 Outperform | ¥8.81B | 17.05 | 2.49% | -55.31% | -78.70% | ||
61 Neutral | $36.05B | 6.66 | -10.10% | 1.86% | 8.68% | -8.81% | |
61 Neutral | ¥9.24B | 143.62 | 1.76% | -11.56% | -252.45% | ||
46 Neutral | ¥15.41B | ― | ― | 14.80% | 43.53% | ||
45 Neutral | ¥3.64B | 31.45 | 1.85% | -5.64% | -113.92% |