| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.18B | 16.08B | 16.37B | 10.22B | 6.53B | 4.86B |
| Gross Profit | 2.37B | 4.30B | 3.98B | 2.67B | 1.56B | 956.25M |
| EBITDA | 972.64M | 2.93B | 2.75B | 1.61B | 643.75M | 99.16M |
| Net Income | 515.79M | 1.94B | 1.91B | 1.03B | 377.73M | -127.70M |
Balance Sheet | ||||||
| Total Assets | 16.30B | 17.45B | 18.04B | 12.66B | 10.95B | 8.53B |
| Cash, Cash Equivalents and Short-Term Investments | 5.75B | 6.47B | 4.45B | 3.07B | 3.08B | 2.38B |
| Total Debt | 4.14B | 3.72B | 1.98B | 1.80B | 1.71B | 2.12B |
| Total Liabilities | 6.38B | 7.52B | 9.86B | 6.26B | 5.44B | 3.36B |
| Stockholders Equity | 9.92B | 9.93B | 8.18B | 6.41B | 5.51B | 5.17B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 164.58M | 1.40B | 165.38M | 1.09B | 297.02M |
| Operating Cash Flow | 0.00 | 213.78M | 1.50B | 252.98M | 1.11B | 358.03M |
| Investing Cash Flow | 0.00 | 146.64M | -114.28M | -290.38M | 58.19M | -280.15M |
| Financing Cash Flow | 0.00 | 1.48B | -5.16M | 11.28M | -462.83M | 440.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥13.29B | 11.25 | ― | 3.41% | -11.34% | -23.39% | |
| ― | ¥11.87B | 22.53 | ― | 3.58% | -14.79% | -41.60% | |
| ― | ¥9.05B | 17.50 | ― | 2.35% | -55.31% | -78.70% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | ¥8.81B | 143.62 | ― | 1.82% | -11.56% | -252.45% | |
| ― | ¥15.49B | ― | ― | ― | 14.80% | 43.53% | |
| ― | ¥3.32B | 31.45 | ― | 1.98% | -5.64% | -113.92% |