| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.33B | 16.08B | 16.37B | 10.22B | 6.53B |
| Gross Profit | 2.36B | 4.30B | 3.98B | 2.67B | 1.56B |
| EBITDA | 988.31M | 2.93B | 2.75B | 1.61B | 643.75M |
| Net Income | 584.88M | 1.94B | 1.91B | 1.03B | 377.73M |
Balance Sheet | |||||
| Total Assets | 15.97B | 17.49B | 18.08B | 12.69B | 10.99B |
| Cash, Cash Equivalents and Short-Term Investments | 5.12B | 6.47B | 4.45B | 3.07B | 3.08B |
| Total Debt | 4.13B | 3.72B | 1.98B | 1.80B | 1.71B |
| Total Liabilities | 5.71B | 7.57B | 9.90B | 6.28B | 5.48B |
| Stockholders Equity | 10.27B | 9.93B | 8.18B | 6.41B | 5.51B |
Cash Flow | |||||
| Free Cash Flow | -936.87M | 164.58M | 1.40B | 165.38M | 1.09B |
| Operating Cash Flow | -916.99M | 213.78M | 1.50B | 252.98M | 1.11B |
| Investing Cash Flow | -428.88M | 146.64M | -114.28M | -290.38M | 58.19M |
| Financing Cash Flow | 183.35M | 1.48B | -5.16M | 11.28M | -462.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥15.16B | 37.68 | ― | 3.47% | -12.31% | -65.38% | |
69 Neutral | ¥9.28B | -14.86 | ― | 3.26% | -43.63% | -52.29% | |
67 Neutral | ¥11.22B | 12.00 | 11.46% | 4.65% | 16.31% | 33.40% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥12.62B | 13.17 | ― | 3.70% | -8.62% | 15.87% | |
60 Neutral | ¥12.55B | -25.29 | ― | 1.86% | 0.55% | -198.36% | |
53 Neutral | ¥3.58B | -16.93 | ― | 2.25% | -2.65% | -169.17% |