Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 15.21B | 15.24B | 17.57B | 14.47B | 10.67B | 9.00B |
Gross Profit | 4.63B | 4.39B | 5.60B | 4.55B | 3.52B | 3.09B |
EBITDA | 1.97B | 1.50B | 2.51B | 1.67B | 883.00M | 595.00M |
Net Income | 1.20B | 979.00M | 1.77B | 1.35B | 865.00M | 670.00M |
Balance Sheet | ||||||
Total Assets | 15.10B | 15.04B | 15.57B | 13.88B | 12.27B | 11.13B |
Cash, Cash Equivalents and Short-Term Investments | 5.66B | 6.60B | 9.82B | 10.71B | 9.10B | 7.91B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 1.79B | 2.03B | 2.69B | 2.19B | 1.65B | 1.06B |
Stockholders Equity | 13.20B | 12.91B | 12.79B | 11.62B | 10.58B | 10.05B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.61B | 545.00M | 1.80B | 1.59B | 368.00M |
Operating Cash Flow | 0.00 | -1.51B | 653.00M | 1.89B | 1.62B | 379.00M |
Investing Cash Flow | 0.00 | -827.00M | -811.00M | 135.00M | -157.00M | 22.00M |
Financing Cash Flow | 0.00 | -873.00M | -755.00M | -408.00M | -308.00M | -560.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥13.49B | 11.42 | ― | 3.61% | -11.34% | -23.39% | |
72 Outperform | ¥11.13B | 30.37 | ― | 3.51% | -23.42% | -66.90% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥9.03B | 143.62 | ― | 1.80% | -11.56% | -252.45% | |
56 Neutral | ¥18.34B | ― | ― | 3.43% | -7.92% | 43.84% | |
54 Neutral | ¥11.68B | 34.36 | ― | 1.95% | -34.61% | -286.41% | |
46 Neutral | ¥15.83B | ― | ― | ― | 14.80% | 43.53% |