| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.19B | 17.88B | 24.98B | 23.11B | 19.10B | 13.02B |
| Gross Profit | 1.41B | 3.71B | 5.54B | 4.89B | 4.43B | 2.98B |
| EBITDA | -1.32B | 787.00M | 2.76B | 2.06B | 2.00B | 960.89M |
| Net Income | -2.43B | 318.00M | 1.65B | 1.20B | 1.17B | 636.84M |
Balance Sheet | ||||||
| Total Assets | 21.78B | 25.49B | 28.77B | 28.29B | 19.76B | 13.83B |
| Cash, Cash Equivalents and Short-Term Investments | 2.38B | 2.17B | 3.32B | 4.81B | 4.73B | 3.33B |
| Total Debt | 5.82B | 7.56B | 6.70B | 9.33B | 5.36B | 4.78B |
| Total Liabilities | 11.89B | 13.02B | 16.36B | 19.95B | 12.45B | 7.69B |
| Stockholders Equity | 9.88B | 12.47B | 12.41B | 8.34B | 7.31B | 6.14B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.57B | -1.22B | -3.71B | 904.44M | -527.11M |
| Operating Cash Flow | 0.00 | -1.39B | -1.18B | -3.60B | 1.13B | 751.37M |
| Investing Cash Flow | 0.00 | 302.00M | 106.20M | -210.97M | -208.80M | -1.31B |
| Financing Cash Flow | 0.00 | 392.00M | -338.04M | 3.73B | 402.21M | 623.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥13.29B | 11.25 | ― | 3.41% | -11.34% | -23.39% | |
| ― | ¥11.87B | 22.53 | ― | 3.58% | -14.79% | -41.60% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | ¥8.81B | 143.62 | ― | 1.82% | -11.56% | -252.45% | |
| ― | ¥11.48B | 34.36 | ― | 2.07% | -34.61% | -286.41% | |
| ― | ¥15.49B | ― | ― | ― | 14.80% | 43.53% | |
| ― | ¥16.54B | ― | ― | 3.78% | -7.92% | 43.84% |