| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.23B | 4.61B | 5.02B | 5.46B | 4.44B | 2.88B |
| Gross Profit | 2.28B | 2.53B | 2.44B | 2.99B | 2.55B | 1.46B |
| EBITDA | -160.48M | 499.15M | 287.96M | 1.17B | 893.37M | -500.73M |
| Net Income | 5.33M | 339.79M | -69.80M | 820.19M | 727.75M | -697.22M |
Balance Sheet | ||||||
| Total Assets | 9.76B | 10.33B | 10.25B | 10.67B | 9.87B | 8.79B |
| Cash, Cash Equivalents and Short-Term Investments | 6.79B | 7.31B | 7.38B | 7.30B | 7.74B | 6.73B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 846.96M | 736.96M | 809.13M | 935.00M | 809.53M | 486.24M |
| Stockholders Equity | 8.83B | 9.46B | 9.36B | 9.68B | 9.02B | 8.27B |
Cash Flow | ||||||
| Free Cash Flow | -529.16M | -147.23M | 286.47M | -337.50M | 350.79M | -563.02M |
| Operating Cash Flow | -507.80M | -73.75M | 402.47M | -191.50M | 357.79M | -520.02M |
| Investing Cash Flow | 279.75M | 15.19M | -148.00M | -423.29M | 513.86M | 2.11B |
| Financing Cash Flow | -139.66M | -161.71M | -286.00M | -100.33M | -89.09M | -97.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥12.84B | 11.32 | ― | 3.74% | -10.61% | -18.70% | |
72 Outperform | ¥10.99B | 21.46 | ― | 3.46% | -14.79% | -41.15% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥8.57B | 1,214.58 | ― | 1.90% | -7.54% | ― | |
46 Neutral | ¥12.74B | -40.85 | ― | ― | 18.18% | 56.08% | |
46 Neutral | ¥2.96B | -35.69 | ― | 2.23% | -2.80% | -129.64% | |
45 Neutral | ¥15.33B | -7.63 | ― | 4.00% | -6.84% | 50.71% |