| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.64B | 4.61B | 5.02B | 5.46B | 4.44B |
| Gross Profit | 2.29B | 2.53B | 2.44B | 2.99B | 2.55B |
| EBITDA | -180.33M | 499.15M | 287.96M | 1.17B | 893.37M |
| Net Income | -334.33M | 339.79M | -69.80M | 820.19M | 727.75M |
Balance Sheet | |||||
| Total Assets | 9.67B | 10.33B | 10.25B | 10.67B | 9.87B |
| Cash, Cash Equivalents and Short-Term Investments | 6.45B | 7.31B | 7.38B | 7.30B | 7.74B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 748.09M | 736.96M | 809.13M | 935.00M | 809.53M |
| Stockholders Equity | 8.82B | 9.46B | 9.36B | 9.68B | 9.02B |
Cash Flow | |||||
| Free Cash Flow | -733.25M | -147.23M | 286.47M | -337.50M | 350.79M |
| Operating Cash Flow | -707.63M | -73.75M | 402.47M | -191.50M | 357.79M |
| Investing Cash Flow | 194.79M | 15.19M | -148.00M | -423.29M | 513.86M |
| Financing Cash Flow | -339.87M | -161.71M | -286.00M | -100.33M | -89.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥15.76B | 52.25 | ― | 3.47% | -14.79% | -41.15% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥13.85B | 11.13 | ― | 3.70% | -10.61% | -18.70% | |
60 Neutral | ¥4.03B | -41.04 | ― | 2.25% | -2.80% | -129.64% | |
56 Neutral | ¥31.87B | -93.49 | ― | ― | 18.18% | 56.08% | |
49 Neutral | ¥9.47B | -27.97 | ― | 1.86% | -7.54% | ― | |
45 Neutral | ¥19.23B | -12.69 | ― | 3.98% | -6.84% | 50.71% |