Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
4.40B | 4.61B | 5.02B | 5.46B | 4.44B | 2.88B | Gross Profit |
2.47B | 2.53B | 2.44B | 2.99B | 2.55B | 1.46B | EBIT |
-86.69M | 28.02M | -40.45M | 601.49M | 485.95M | -707.16M | EBITDA |
-104.06M | 499.15M | 287.96M | 1.17B | 893.37M | -500.73M | Net Income Common Stockholders |
63.92M | 339.79M | -69.80M | 820.19M | 727.75M | -697.22M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
7.46B | 7.31B | 7.38B | 7.30B | 7.74B | 6.73B | Total Assets |
10.12B | 10.33B | 10.25B | 10.67B | 9.87B | 8.79B | Total Debt |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Debt |
-7.46B | -7.31B | -7.38B | -7.30B | -7.74B | -6.73B | Total Liabilities |
667.56M | 736.96M | 809.13M | 935.00M | 809.53M | 486.24M | Stockholders Equity |
9.34B | 9.46B | 9.36B | 9.68B | 9.02B | 8.27B |
Cash Flow | Free Cash Flow | ||||
74.82M | -145.00M | 286.47M | -337.50M | 350.79M | -563.02M | Operating Cash Flow |
115.69M | -73.75M | 402.47M | -191.50M | 357.79M | -520.02M | Investing Cash Flow |
201.43M | 15.19M | -148.94M | -423.29M | 513.86M | 2.11B | Financing Cash Flow |
-153.70M | -161.71M | -286.00M | -100.33M | -89.09M | -97.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥3.80T | 16.63 | 8.98% | 2.61% | 6.29% | 30.68% | |
77 Outperform | ¥162.73B | 14.98 | 10.97% | 2.82% | 7.11% | -0.53% | |
73 Outperform | ¥3.53T | 24.29 | 2.61% | 0.23% | 12.16% | ||
72 Outperform | ¥3.50T | 9.55 | 7.85% | 2.67% | -0.45% | -17.53% | |
71 Outperform | $283.67B | 7.44 | 9.28% | 4.38% | 2.73% | ― | |
62 Neutral | $11.80B | 10.08 | -7.46% | 2.99% | 7.37% | -8.21% | |
61 Neutral | ¥9.62B | 145.91 | 1.69% | -8.06% | ― |