Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.08B | 4.61B | 5.02B | 5.46B | 4.44B | 2.88B |
Gross Profit | 2.31B | 2.53B | 2.44B | 2.99B | 2.55B | 1.46B |
EBITDA | -471.22M | 499.15M | 287.96M | 1.17B | 893.37M | -500.73M |
Net Income | -277.31M | 339.79M | -69.80M | 820.19M | 727.75M | -697.22M |
Balance Sheet | ||||||
Total Assets | 9.80B | 10.33B | 10.25B | 10.67B | 9.87B | 8.79B |
Cash, Cash Equivalents and Short-Term Investments | 7.14B | 7.31B | 7.38B | 7.30B | 7.74B | 6.73B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 763.09M | 736.96M | 809.13M | 935.00M | 809.53M | 486.24M |
Stockholders Equity | 8.95B | 9.46B | 9.36B | 9.68B | 9.02B | 8.27B |
Cash Flow | ||||||
Free Cash Flow | -239.56M | -147.23M | 286.47M | -337.50M | 350.79M | -563.02M |
Operating Cash Flow | -221.90M | -73.75M | 402.47M | -191.50M | 357.79M | -520.02M |
Investing Cash Flow | 261.51M | 15.19M | -148.00M | -423.29M | 513.86M | 2.11B |
Financing Cash Flow | -149.91M | -161.71M | -286.00M | -100.33M | -89.09M | -97.51M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥12.68B | 10.74 | 3.74% | -11.34% | -23.39% | ||
72 Outperform | ¥9.92B | 27.07 | 3.95% | -23.42% | -66.90% | ||
61 Neutral | $36.05B | 6.66 | -10.10% | 1.86% | 8.68% | -8.81% | |
61 Neutral | ¥9.21B | 143.62 | 1.76% | -11.56% | -252.45% | ||
56 Neutral | ¥19.02B | ― | 3.22% | -7.92% | 43.84% | ||
46 Neutral | ¥15.41B | ― | ― | 14.80% | 43.53% | ||
45 Neutral | ¥3.64B | 31.45 | 1.85% | -5.64% | -113.92% |