Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 4.61B | ¥ 5.02B | ¥ 5.46B | ¥ 4.44B | ¥ 2.88B |
Gross Profit | ¥ 2.53B | ¥ 2.44B | ¥ 2.99B | ¥ 2.55B | ¥ 1.46B |
Operating Income | ¥ 28.02M | ¥ -40.45M | ¥ 601.49M | ¥ 485.95M | ¥ -707.16M |
EBITDA | ¥ 499.15M | ¥ 287.96M | ¥ 1.17B | ¥ 893.37M | ¥ -500.73M |
Net Income | ¥ 339.79M | ¥ -69.80M | ¥ 820.19M | ¥ 727.75M | ¥ -697.22M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 7.31B | ¥ 7.38B | ¥ 7.30B | ¥ 7.74B | ¥ 6.73B |
Total Assets | ¥ 10.33B | ¥ 10.25B | ¥ 10.67B | ¥ 9.87B | ¥ 8.79B |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -7.31B | ¥ -7.38B | ¥ -7.30B | ¥ -7.74B | ¥ -6.73B |
Total Liabilities | ¥ 736.96M | ¥ 809.13M | ¥ 935.00M | ¥ 809.53M | ¥ 486.24M |
Stockholders' Equity | ¥ 9.46B | ¥ 9.36B | ¥ 9.68B | ¥ 9.02B | ¥ 8.27B |
Cash Flow | |||||
Free Cash Flow | ¥ -145.00M | ¥ 286.47M | ¥ -337.50M | ¥ 350.79M | ¥ -563.02M |
Operating Cash Flow | ¥ -73.75M | ¥ 402.47M | ¥ -191.50M | ¥ 357.79M | ¥ -520.02M |
Investing Cash Flow | ¥ 15.19M | ¥ -148.94M | ¥ -423.29M | ¥ 513.86M | ¥ 2.11B |
Financing Cash Flow | ¥ -161.71M | ¥ -286.00M | ¥ -100.33M | ¥ -89.09M | ¥ -97.51M |