Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.53B | 6.52B | 7.09B | 6.48B | 5.36B | 4.43B |
Gross Profit | 1.24B | 1.30B | 1.88B | 1.80B | 1.43B | 1.00B |
EBITDA | -2.26M | 66.47M | 751.96M | 724.19M | 529.11M | 309.97M |
Net Income | -48.96M | -14.58M | 509.57M | 477.04M | 327.48M | 113.26M |
Balance Sheet | ||||||
Total Assets | 5.49B | 5.41B | 5.75B | 5.18B | 4.09B | 3.62B |
Cash, Cash Equivalents and Short-Term Investments | 341.98M | 557.14M | 508.55M | 529.70M | 528.64M | 576.57M |
Total Debt | 770.07M | 685.08M | 585.61M | 606.45M | 412.28M | 598.35M |
Total Liabilities | 3.16B | 2.94B | 3.21B | 3.10B | 2.45B | 2.39B |
Stockholders Equity | 2.33B | 2.47B | 2.55B | 2.08B | 1.64B | 1.23B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 100.74M | 322.00M | -157.76M | -126.41M | 138.48M |
Operating Cash Flow | 0.00 | 197.32M | 495.21M | 60.30M | 24.49M | 215.47M |
Investing Cash Flow | 0.00 | -188.35M | -357.41M | -230.27M | 45.93M | -38.87M |
Financing Cash Flow | 0.00 | 39.61M | -158.96M | 170.92M | -118.44M | 214.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥50.31B | 16.86 | ― | 2.08% | -0.46% | -25.32% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
56 Neutral | ¥18.34B | ― | ― | 3.50% | -7.92% | 43.84% | |
55 Neutral | ¥6.64B | ― | ― | 3.74% | -3.04% | 51.30% | |
46 Neutral | ¥3.60B | 31.45 | ― | 1.83% | -5.64% | -113.92% | |
46 Neutral | ¥16.20B | ― | ― | ― | 14.80% | 43.53% | |
46 Neutral | ¥2.63B | 160.51 | ― | ― | 15.80% | 43.81% |