Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 28.80B | 28.80B | 28.21B | 32.04B | 32.35B | 25.93B |
Gross Profit | 6.65B | 6.65B | 6.38B | 7.40B | 8.67B | 5.74B |
EBITDA | 1.43B | 1.47B | -1.40M | 2.26B | 4.04B | 574.72M |
Net Income | -85.00M | -84.00M | -1.47B | 365.58M | 2.18B | -1.16B |
Balance Sheet | ||||||
Total Assets | 44.67B | 44.67B | 47.57B | 44.13B | 46.12B | 40.89B |
Cash, Cash Equivalents and Short-Term Investments | 6.76B | 6.76B | 9.90B | 9.36B | 9.81B | 7.29B |
Total Debt | 2.54B | 2.54B | 2.41B | 468.10M | 997.59M | 1.47B |
Total Liabilities | 18.78B | 18.78B | 21.22B | 17.48B | 19.72B | 17.33B |
Stockholders Equity | 23.48B | 23.48B | 23.95B | 24.27B | 23.87B | 21.18B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.35B | -789.41M | 970.67M | 1.14B | -1.02B |
Operating Cash Flow | 0.00 | -403.00M | 11.38M | 1.77B | 1.66B | -488.64M |
Investing Cash Flow | 0.00 | -1.48B | 200.18M | -1.46B | 1.76B | 91.80M |
Financing Cash Flow | 0.00 | -787.00M | 1.02B | -1.88B | -1.13B | -1.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥8.55B | 11.00 | 2.99% | 17.93% | 44.17% | ||
72 Outperform | ¥9.92B | 27.07 | 3.95% | -23.42% | -66.90% | ||
71 Outperform | ¥8.81B | 17.05 | 2.49% | -55.31% | -78.70% | ||
67 Neutral | ¥11.81B | 17.26 | 2.81% | -10.47% | -58.10% | ||
61 Neutral | $36.05B | 6.66 | -10.10% | 1.86% | 8.68% | -8.81% | |
54 Neutral | ¥6.64B | ― | 3.73% | -3.04% | 51.30% | ||
45 Neutral | ¥3.64B | 31.45 | 1.85% | -5.64% | -113.92% |