Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 27.75B | 28.80B | 28.21B | 32.04B | 32.35B | 25.93B |
Gross Profit | 6.16B | 6.65B | 6.38B | 7.40B | 8.67B | 5.74B |
EBITDA | 881.00M | 1.47B | -1.40M | 2.26B | 4.04B | 574.72M |
Net Income | -578.00M | -84.00M | -1.47B | 365.58M | 2.18B | -1.16B |
Balance Sheet | ||||||
Total Assets | 44.00B | 44.67B | 47.57B | 44.13B | 46.12B | 40.89B |
Cash, Cash Equivalents and Short-Term Investments | 5.98B | 6.76B | 9.90B | 9.36B | 9.81B | 7.29B |
Total Debt | 2.10B | 2.54B | 2.41B | 468.10M | 997.59M | 1.47B |
Total Liabilities | 18.76B | 18.78B | 21.22B | 17.48B | 19.72B | 17.33B |
Stockholders Equity | 23.06B | 23.48B | 23.95B | 24.27B | 23.87B | 21.18B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.35B | -789.41M | 970.67M | 1.14B | -1.02B |
Operating Cash Flow | 0.00 | -403.00M | 11.38M | 1.77B | 1.66B | -488.64M |
Investing Cash Flow | 0.00 | -1.48B | 200.18M | -1.46B | 1.76B | 91.80M |
Financing Cash Flow | 0.00 | -787.00M | 1.02B | -1.88B | -1.13B | -1.33B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥8.33B | 10.72 | ― | 3.13% | 17.93% | 44.17% | |
72 Outperform | ¥11.26B | 30.74 | ― | 3.51% | -23.42% | -66.90% | |
70 Outperform | ¥8.69B | 16.80 | ― | 2.51% | -55.31% | -78.70% | |
67 Neutral | ¥11.84B | 17.31 | ― | 2.81% | -10.47% | -58.10% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
55 Neutral | ¥6.62B | ― | ― | 3.74% | -3.04% | 51.30% | |
46 Neutral | ¥3.60B | 31.45 | ― | 1.83% | -5.64% | -113.92% |