| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.49B | ¥ 6.52B | ¥ 7.09B | ¥ 6.48B | ¥ 5.36B |
| Gross Profit | ¥ 961.26M | ¥ 1.30B | ¥ 1.88B | ¥ 1.80B | ¥ 1.43B |
| Operating Income | ¥ -169.82M | ¥ 56.30M | ¥ 604.55M | ¥ 657.29M | ¥ 396.60M |
| EBITDA | ¥ -30.18M | ¥ 66.47M | ¥ 751.96M | ¥ 724.19M | ¥ 529.11M |
| Net Income | ¥ -109.67M | ¥ -14.58M | ¥ 509.57M | ¥ 477.04M | ¥ 327.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 218.37M | ¥ 557.14M | ¥ 508.55M | ¥ 529.70M | ¥ 528.64M |
| Total Assets | ¥ 5.77B | ¥ 5.41B | ¥ 5.82B | ¥ 5.18B | ¥ 4.09B |
| Total Debt | ¥ 1.40B | ¥ 685.08M | ¥ 584.95M | ¥ 293.71M | ¥ 412.28M |
| Net Debt | ¥ 1.18B | ¥ 127.94M | ¥ 76.40M | ¥ -235.99M | ¥ -116.36M |
| Total Liabilities | ¥ 3.47B | ¥ 2.94B | ¥ 3.27B | ¥ 3.10B | ¥ 2.45B |
| Stockholders' Equity | ¥ 2.29B | ¥ 2.47B | ¥ 2.55B | ¥ 2.08B | ¥ 1.64B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -1.01B | ¥ 100.74M | ¥ 322.00M | ¥ -157.76M | ¥ -126.41M |
| Operating Cash Flow | ¥ -960.62M | ¥ 197.32M | ¥ 495.21M | ¥ 60.30M | ¥ 24.49M |
| Investing Cash Flow | ¥ 6.14M | ¥ -188.35M | ¥ -357.41M | ¥ -230.27M | ¥ 45.93M |
| Financing Cash Flow | ¥ 615.70M | ¥ 39.61M | ¥ -158.96M | ¥ 170.92M | ¥ -118.44M |