| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.34B | 9.34B | 8.20B | 7.83B | 6.40B | 5.75B |
| Gross Profit | 4.67B | 4.67B | 4.19B | 3.87B | 3.19B | 2.93B |
| EBITDA | 2.39B | 2.42B | 2.14B | 1.97B | 1.53B | 1.10B |
| Net Income | 1.70B | 1.70B | 1.47B | 1.37B | 1.05B | 755.82M |
Balance Sheet | ||||||
| Total Assets | 17.77B | 17.77B | 16.12B | 14.80B | 13.38B | 12.07B |
| Cash, Cash Equivalents and Short-Term Investments | 6.98B | 6.98B | 6.59B | 5.30B | 5.83B | 4.83B |
| Total Debt | 1.07B | 1.07B | 1.11B | 843.34M | 886.17M | 709.24M |
| Total Liabilities | 4.22B | 4.22B | 3.82B | 3.65B | 3.32B | 2.66B |
| Stockholders Equity | 13.56B | 13.56B | 12.30B | 11.14B | 10.06B | 9.41B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 800.00M | 1.39B | -208.25M | 946.94M | -286.74M |
| Operating Cash Flow | 0.00 | 1.21B | 1.64B | -189.40M | 1.18B | 493.48M |
| Investing Cash Flow | 0.00 | -414.00M | -292.17M | -75.93M | -214.04M | -815.74M |
| Financing Cash Flow | 0.00 | -404.00M | -103.44M | -325.19M | -64.11M | -210.03M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥58.68B | 18.87 | ― | 1.85% | 3.60% | -17.45% | |
74 Outperform | ¥35.79B | 20.66 | 14.31% | 1.36% | 18.44% | 26.68% | |
72 Outperform | ¥49.97B | 13.12 | ― | 1.72% | 36.31% | 101.77% | |
66 Neutral | ¥27.19B | 9.58 | ― | 4.88% | 3.32% | 31.11% | |
66 Neutral | ¥36.43B | 13.12 | ― | 3.02% | 7.09% | 13.13% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
45 Neutral | ¥16.13B | -8.04 | ― | 3.98% | -6.84% | 50.71% |
Samco Inc. reported a significant improvement in its non-consolidated financial results for the three months ended October 31, 2025, with net sales increasing by 19.6% and profits showing substantial growth compared to the previous year. This positive financial performance highlights the company’s strong market positioning and operational efficiency, which is likely to have favorable implications for its stakeholders.
The most recent analyst rating on (JP:6387) stock is a Buy with a Yen4889.00 price target. To see the full list of analyst forecasts on SAMCO stock, see the JP:6387 Stock Forecast page.