Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.90B | 4.90B | 5.36B | 4.80B | 1.74B | 1.38B |
Gross Profit | 1.89B | 1.89B | 2.22B | 1.92B | 816.80M | 681.36M |
EBITDA | -1.17B | -1.15B | 648.98M | -493.15M | 12.67M | 71.96M |
Net Income | -1.08B | -1.08B | 313.57M | -871.22M | -115.90M | 22.83M |
Balance Sheet | ||||||
Total Assets | 3.76B | 3.76B | 5.30B | 5.51B | 3.22B | 2.35B |
Cash, Cash Equivalents and Short-Term Investments | 2.15B | 2.15B | 2.21B | 1.78B | 1.25B | 1.65B |
Total Debt | 689.91M | 689.91M | 780.43M | 999.49M | 614.56M | 638.78M |
Total Liabilities | 1.64B | 1.64B | 1.90B | 2.44B | 1.27B | 845.82M |
Stockholders Equity | 1.77B | 1.77B | 2.83B | 2.46B | 1.88B | 1.50B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -121.19M | 30.85M | 26.66M | 109.56M | -56.90M |
Operating Cash Flow | 0.00 | -82.45M | 88.32M | 48.45M | 113.89M | -27.08M |
Investing Cash Flow | 0.00 | 120.48M | 468.78M | -579.83M | -838.22M | -248.30M |
Financing Cash Flow | 0.00 | -56.23M | -138.77M | 1.07B | 321.30M | 740.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥6.01B | 12.96 | 2.25% | 24.65% | 41.72% | ||
73 Outperform | ¥7.03B | 39.69 | ― | -0.81% | -48.29% | ||
73 Outperform | ¥6.12B | 10.94 | 4.48% | -10.63% | -27.06% | ||
70 Outperform | ¥4.36B | 14.18 | 2.48% | -0.66% | 87.68% | ||
61 Neutral | ¥5.56B | 24.81 | 1.87% | 2.54% | -36.12% | ||
60 Neutral | $46.29B | 4.07 | -13.11% | 4.12% | 1.85% | -42.71% | |
48 Neutral | ¥5.15B | 12.72 | ― | -8.33% | -462.10% |