Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.36B | ¥ 4.80B | ¥ 1.74B | ¥ 1.38B | ¥ 1.50B |
Gross Profit | ¥ 2.22B | ¥ 1.92B | ¥ 816.80M | ¥ 681.36M | ¥ 825.00M |
Operating Income | ¥ -94.83M | ¥ -354.50M | ¥ -44.55M | ¥ 31.82M | ¥ 267.00M |
EBITDA | ¥ 648.98M | ¥ -493.15M | ¥ 12.67M | ¥ 71.96M | ¥ 276.00M |
Net Income | ¥ 313.57M | ¥ -871.22M | ¥ -115.90M | ¥ 22.83M | ¥ 167.00M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.21B | ¥ 1.78B | ¥ 1.25B | ¥ 1.65B | ¥ 1.19B |
Total Assets | ¥ 5.30B | ¥ 5.51B | ¥ 3.22B | ¥ 2.35B | ¥ 1.59B |
Total Debt | ¥ 780.43M | ¥ 999.49M | ¥ 614.56M | ¥ 638.78M | ¥ 49.00M |
Net Debt | ¥ -1.43B | ¥ -785.35M | ¥ -633.96M | ¥ -1.01B | ¥ -1.14B |
Total Liabilities | ¥ 1.90B | ¥ 2.44B | ¥ 1.27B | ¥ 845.82M | ¥ 313.08M |
Stockholders' Equity | ¥ 2.83B | ¥ 2.46B | ¥ 1.88B | ¥ 1.50B | ¥ 1.28B |
Cash Flow | |||||
Free Cash Flow | ¥ 30.85M | ¥ 26.66M | ¥ 109.56M | ¥ -56.90M | ¥ 213.00M |
Operating Cash Flow | ¥ 88.32M | ¥ 48.45M | ¥ 113.89M | ¥ -27.08M | ¥ 218.00M |
Investing Cash Flow | ¥ 468.78M | ¥ -579.83M | ¥ -838.22M | ¥ -248.30M | ¥ -18.00M |
Financing Cash Flow | ¥ -138.77M | ¥ 1.07B | ¥ 321.30M | ¥ 740.76M | ¥ 480.00M |