| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 4.90B | ¥ 5.36B | ¥ 4.80B | ¥ 1.74B | ¥ 1.38B |
| Gross Profit | ¥ 1.89B | ¥ 2.22B | ¥ 1.92B | ¥ 816.80M | ¥ 681.36M |
| Operating Income | ¥ -367.60M | ¥ -94.83M | ¥ -354.50M | ¥ -44.56M | ¥ 31.82M |
| EBITDA | ¥ -133.56M | ¥ 163.86M | ¥ -46.43M | ¥ 55.84M | ¥ 59.09M |
| Net Income | ¥ -1.07B | ¥ 313.57M | ¥ -871.22M | ¥ -115.90M | ¥ 22.83M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.15B | ¥ 2.21B | ¥ 1.78B | ¥ 1.25B | ¥ 1.65B |
| Total Assets | ¥ 3.76B | ¥ 5.30B | ¥ 5.51B | ¥ 3.22B | ¥ 2.35B |
| Total Debt | ¥ 694.91M | ¥ 780.43M | ¥ 999.49M | ¥ 614.56M | ¥ 638.78M |
| Net Debt | ¥ -1.46B | ¥ -1.43B | ¥ -785.35M | ¥ -633.96M | ¥ -1.01B |
| Total Liabilities | ¥ 1.63B | ¥ 1.90B | ¥ 2.44B | ¥ 1.27B | ¥ 845.82M |
| Stockholders' Equity | ¥ 1.78B | ¥ 2.83B | ¥ 2.46B | ¥ 1.88B | ¥ 1.50B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -136.51M | ¥ 54.64M | ¥ 27.16M | ¥ 111.25M | ¥ -56.90M |
| Operating Cash Flow | ¥ -102.31M | ¥ 88.32M | ¥ 48.45M | ¥ 113.89M | ¥ -27.08M |
| Investing Cash Flow | ¥ 120.48M | ¥ 468.78M | ¥ -579.83M | ¥ -838.22M | ¥ -248.30M |
| Financing Cash Flow | ¥ -56.23M | ¥ -138.77M | ¥ 1.07B | ¥ 321.30M | ¥ 740.76M |