Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 6.25B | 6.08B | 6.13B | 6.07B | 5.57B | 5.41B |
Gross Profit | 2.85B | 2.76B | 2.75B | 2.71B | 2.53B | 2.45B |
EBITDA | 603.55M | 685.75M | 503.30M | 643.62M | 714.81M | 683.41M |
Net Income | 241.70M | 307.99M | 163.15M | 280.20M | 450.76M | 464.63M |
Balance Sheet | ||||||
Total Assets | 6.51B | 6.25B | 6.27B | 5.66B | 5.17B | 4.72B |
Cash, Cash Equivalents and Short-Term Investments | 3.46B | 3.60B | 3.61B | 2.81B | 2.91B | 2.93B |
Total Debt | 548.16M | 486.30M | 748.32M | 437.98M | 300.00M | 380.00M |
Total Liabilities | 1.76B | 1.61B | 2.00B | 1.49B | 1.34B | 1.28B |
Stockholders Equity | 4.67B | 4.56B | 4.20B | 4.06B | 3.76B | 3.39B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 460.75M | 751.44M | 294.00M | 635.10M | 165.29M |
Operating Cash Flow | 0.00 | 491.11M | 826.98M | 353.67M | 646.65M | 375.82M |
Investing Cash Flow | 0.00 | -86.85M | -292.54M | -159.46M | -514.20M | 157.06M |
Financing Cash Flow | 0.00 | -421.48M | 217.72M | -266.15M | -173.00M | 355.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥5.24B | 11.84 | 4.47% | 5.98% | 421.55% | ||
71 Outperform | ¥4.29B | 9.17 | 1.51% | 14.61% | 13.42% | ||
68 Neutral | ¥4.34B | 14.11 | 2.49% | -0.66% | 87.68% | ||
66 Neutral | ¥3.89B | 29.96 | 3.22% | 10.03% | 236.86% | ||
60 Neutral | $44.01B | 4.39 | -12.81% | 4.08% | 1.86% | -42.71% | |
57 Neutral | ¥6.50B | 73.82 | 3.13% | 11.99% | -125.90% | ||
48 Neutral | ¥5.29B | 12.72 | ― | -8.33% | -462.10% |