| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.25B | 6.08B | 6.13B | 6.07B | 5.57B | 5.41B |
| Gross Profit | 2.85B | 2.76B | 2.75B | 2.71B | 2.53B | 2.45B |
| EBITDA | 603.55M | 685.75M | 503.30M | 643.62M | 714.81M | 683.41M |
| Net Income | 241.70M | 307.99M | 163.15M | 280.20M | 450.76M | 464.63M |
Balance Sheet | ||||||
| Total Assets | 6.51B | 6.25B | 6.27B | 5.66B | 5.17B | 4.72B |
| Cash, Cash Equivalents and Short-Term Investments | 3.46B | 3.60B | 3.61B | 2.81B | 2.91B | 2.93B |
| Total Debt | 548.16M | 486.30M | 748.32M | 437.98M | 300.00M | 380.00M |
| Total Liabilities | 1.76B | 1.61B | 2.00B | 1.49B | 1.34B | 1.28B |
| Stockholders Equity | 4.67B | 4.56B | 4.20B | 4.06B | 3.76B | 3.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 460.75M | 751.44M | 294.00M | 635.10M | 165.29M |
| Operating Cash Flow | 0.00 | 491.11M | 826.98M | 353.67M | 646.65M | 375.82M |
| Investing Cash Flow | 0.00 | -86.85M | -292.54M | -159.46M | -514.20M | 157.06M |
| Financing Cash Flow | 0.00 | -421.48M | 217.72M | -266.15M | -173.00M | 355.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥4.79B | 15.58 | ― | 2.25% | -0.66% | 86.45% | |
75 Outperform | ¥4.20B | 8.84 | ― | 2.54% | 15.59% | 14.03% | |
74 Outperform | ¥5.42B | 10.72 | ― | 4.75% | 5.94% | 617.63% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥8.37B | -77.92 | ― | 2.43% | 11.84% | 246.10% | |
56 Neutral | ¥3.65B | 23.66 | ― | 3.43% | 16.63% | 324.42% | |
42 Neutral | ¥4.03B | ― | ― | ― | -8.33% | -462.10% |