| Jun 25 | Jun 24 | Jun 23 | Jun 22 | Jun 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 6.08B | ¥ 6.13B | ¥ 6.07B | ¥ 5.57B | ¥ 5.41B |
| Gross Profit | ¥ 2.76B | ¥ 2.75B | ¥ 2.71B | ¥ 2.53B | ¥ 2.45B |
| Operating Income | ¥ 463.48M | ¥ 523.79M | ¥ 568.91M | ¥ 620.14M | ¥ 429.80M |
| EBITDA | ¥ 612.87M | ¥ 679.13M | ¥ 717.21M | ¥ 695.87M | ¥ 525.88M |
| Net Income | ¥ 307.99M | ¥ 163.15M | ¥ 280.20M | ¥ 450.76M | ¥ 464.63M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.60B | ¥ 3.61B | ¥ 2.84B | ¥ 2.91B | ¥ 2.93B |
| Total Assets | ¥ 6.25B | ¥ 6.27B | ¥ 5.66B | ¥ 5.18B | ¥ 4.74B |
| Total Debt | ¥ 546.41M | ¥ 819.57M | ¥ 508.56M | ¥ 316.13M | ¥ 382.38M |
| Net Debt | ¥ -3.05B | ¥ -2.79B | ¥ -2.33B | ¥ -2.59B | ¥ -2.55B |
| Total Liabilities | ¥ 1.61B | ¥ 2.00B | ¥ 1.49B | ¥ 1.35B | ¥ 1.29B |
| Stockholders' Equity | ¥ 4.56B | ¥ 4.20B | ¥ 4.06B | ¥ 3.76B | ¥ 3.39B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 461.20M | ¥ 805.79M | ¥ 330.63M | ¥ 636.10M | ¥ 335.99M |
| Operating Cash Flow | ¥ 491.56M | ¥ 826.98M | ¥ 353.67M | ¥ 646.65M | ¥ 375.82M |
| Investing Cash Flow | ¥ -87.30M | ¥ -292.54M | ¥ -159.46M | ¥ -514.20M | ¥ 157.06M |
| Financing Cash Flow | ¥ -421.48M | ¥ 217.72M | ¥ -266.15M | ¥ -173.00M | ¥ 355.87M |