Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 6.08B | ¥ 6.13B | ¥ 6.07B | ¥ 5.57B | ¥ 5.41B |
Gross Profit | ¥ 2.76B | ¥ 2.75B | ¥ 2.71B | ¥ 2.53B | ¥ 2.45B |
Operating Income | ¥ 463.48M | ¥ 523.79M | ¥ 568.91M | ¥ 638.04M | ¥ 454.46M |
EBITDA | ¥ 685.75M | ¥ 503.30M | ¥ 643.62M | ¥ 714.81M | ¥ 683.41M |
Net Income | ¥ 307.99M | ¥ 163.15M | ¥ 280.20M | ¥ 450.76M | ¥ 464.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 3.60B | ¥ 3.61B | ¥ 2.81B | ¥ 2.91B | ¥ 2.93B |
Total Assets | ¥ 6.25B | ¥ 6.27B | ¥ 5.66B | ¥ 5.17B | ¥ 4.72B |
Total Debt | ¥ 486.30M | ¥ 748.32M | ¥ 437.98M | ¥ 300.00M | ¥ 380.00M |
Net Debt | ¥ -3.11B | ¥ -2.87B | ¥ -2.37B | ¥ -2.61B | ¥ -2.55B |
Total Liabilities | ¥ 1.61B | ¥ 2.00B | ¥ 1.49B | ¥ 1.34B | ¥ 1.28B |
Stockholders' Equity | ¥ 4.56B | ¥ 4.20B | ¥ 4.06B | ¥ 3.76B | ¥ 3.39B |
Cash Flow | |||||
Free Cash Flow | ¥ 460.75M | ¥ 751.44M | ¥ 294.00M | ¥ 635.10M | ¥ 165.29M |
Operating Cash Flow | ¥ 491.11M | ¥ 826.98M | ¥ 353.67M | ¥ 646.65M | ¥ 375.82M |
Investing Cash Flow | ¥ -86.85M | ¥ -292.54M | ¥ -159.46M | ¥ -514.20M | ¥ 157.06M |
Financing Cash Flow | ¥ -421.48M | ¥ 217.72M | ¥ -266.15M | ¥ -173.00M | ¥ 355.87M |