Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.30B | 12.30B | 11.99B | 11.91B | 11.17B | 11.62B |
Gross Profit | 2.88B | 2.87B | 2.84B | 3.06B | 2.72B | 2.58B |
EBITDA | 676.25M | 874.99M | 1.08B | 1.20B | 977.63M | 866.69M |
Net Income | 280.00M | 280.42M | 365.31M | 429.52M | 323.89M | 201.83M |
Balance Sheet | ||||||
Total Assets | 18.74B | 18.74B | 18.58B | 17.75B | 17.44B | 18.25B |
Cash, Cash Equivalents and Short-Term Investments | 4.26B | 4.26B | 4.47B | 4.76B | 4.08B | 5.32B |
Total Debt | 216.00M | 216.00M | 270.00M | 408.36M | 482.35M | 556.35M |
Total Liabilities | 2.96B | 2.96B | 3.03B | 3.02B | 3.00B | 4.05B |
Stockholders Equity | 15.53B | 15.53B | 15.10B | 14.30B | 14.03B | 13.79B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -12.90M | 151.65M | 985.00M | -632.09M | 1.33B |
Operating Cash Flow | 0.00 | 800.02M | 464.01M | 1.08B | -492.90M | 1.52B |
Investing Cash Flow | 0.00 | -788.38M | -567.33M | -234.50M | -566.73M | 1.09B |
Financing Cash Flow | 0.00 | -170.38M | -245.43M | -181.34M | -183.32M | -142.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥6.01B | 12.96 | 2.25% | 24.65% | 41.72% | ||
73 Outperform | ¥6.12B | 11.05 | 4.48% | -10.63% | -27.06% | ||
61 Neutral | ¥5.56B | 24.81 | 1.87% | 2.54% | -36.12% | ||
60 Neutral | $46.29B | 4.07 | -13.11% | 4.12% | 1.85% | -42.71% | |
57 Neutral | ¥6.46B | 73.82 | 3.17% | 11.99% | -125.90% | ||
50 Neutral | ¥6.11B | 21.77 | 2.17% | 48.94% | -205.25% | ||
48 Neutral | ¥5.15B | 12.72 | ― | -8.33% | -462.10% |