| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.31B | 12.30B | 11.99B | 11.91B | 11.17B | 11.62B |
| Gross Profit | 2.87B | 2.87B | 2.84B | 3.06B | 2.72B | 2.58B |
| EBITDA | 678.34M | 874.99M | 1.08B | 1.20B | 977.63M | 866.69M |
| Net Income | 224.08M | 280.42M | 365.31M | 429.52M | 323.89M | 201.83M |
Balance Sheet | ||||||
| Total Assets | 18.37B | 18.74B | 18.58B | 17.75B | 17.44B | 18.25B |
| Cash, Cash Equivalents and Short-Term Investments | 4.07B | 4.26B | 4.47B | 4.76B | 4.08B | 5.32B |
| Total Debt | 216.00M | 216.00M | 270.00M | 408.36M | 482.35M | 556.35M |
| Total Liabilities | 2.62B | 2.96B | 3.03B | 3.02B | 3.00B | 4.05B |
| Stockholders Equity | 15.51B | 15.53B | 15.10B | 14.30B | 14.03B | 13.79B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -12.90M | 151.65M | 985.00M | -632.09M | 1.33B |
| Operating Cash Flow | 0.00 | 800.02M | 464.01M | 1.08B | -492.90M | 1.52B |
| Investing Cash Flow | 0.00 | -788.38M | -567.33M | -234.50M | -566.73M | 1.09B |
| Financing Cash Flow | 0.00 | -170.38M | -245.43M | -181.34M | -183.32M | -142.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥5.54B | 11.21 | ― | 3.18% | 23.93% | 28.98% | |
73 Outperform | ¥6.15B | 12.12 | ― | 4.45% | -9.76% | -24.52% | |
67 Neutral | ¥5.50B | 24.53 | ― | 1.98% | -0.57% | -69.39% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥8.37B | -77.92 | ― | 2.43% | 11.84% | 246.10% | |
54 Neutral | ¥6.03B | ― | ― | 2.21% | 48.94% | -205.25% | |
42 Neutral | ¥4.03B | ― | ― | ― | -8.33% | -462.10% |