Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 12.31B | 12.30B | 11.99B | 11.91B | 11.17B | 11.62B |
Gross Profit | 2.87B | 2.87B | 2.84B | 3.06B | 2.72B | 2.58B |
EBITDA | 678.34M | 874.99M | 1.08B | 1.20B | 977.63M | 866.69M |
Net Income | 224.08M | 280.42M | 365.31M | 429.52M | 323.89M | 201.83M |
Balance Sheet | ||||||
Total Assets | 18.37B | 18.74B | 18.58B | 17.75B | 17.44B | 18.25B |
Cash, Cash Equivalents and Short-Term Investments | 4.07B | 4.26B | 4.47B | 4.76B | 4.08B | 5.32B |
Total Debt | 216.00M | 216.00M | 270.00M | 408.36M | 482.35M | 556.35M |
Total Liabilities | 2.62B | 2.96B | 3.03B | 3.02B | 3.00B | 4.05B |
Stockholders Equity | 15.51B | 15.53B | 15.10B | 14.30B | 14.03B | 13.79B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -12.90M | 151.65M | 985.00M | -632.09M | 1.33B |
Operating Cash Flow | 0.00 | 800.02M | 464.01M | 1.08B | -492.90M | 1.52B |
Investing Cash Flow | 0.00 | -788.38M | -567.33M | -234.50M | -566.73M | 1.09B |
Financing Cash Flow | 0.00 | -170.38M | -245.43M | -181.34M | -183.32M | -142.76M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥6.22B | 12.62 | ― | 2.23% | 23.93% | 28.98% | |
73 Outperform | ¥6.12B | 12.04 | ― | 4.48% | -9.76% | -24.52% | |
72 Outperform | ¥5.56B | 24.81 | ― | 1.95% | 2.54% | -36.12% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥8.14B | 73.82 | ― | 2.44% | 11.99% | -125.90% | |
51 Neutral | ¥5.97B | 21.77 | ― | 2.23% | 48.94% | -205.25% | |
48 Neutral | ¥4.45B | ― | ― | ― | -8.33% | -462.10% |