| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.39B | 10.99B | 12.14B | 13.94B | 16.34B | 15.79B |
| Gross Profit | 3.17B | 3.07B | 3.27B | 3.11B | 4.02B | 4.40B |
| EBITDA | -426.91M | -490.66M | 3.52B | -1.39B | -41.67M | -160.92M |
| Net Income | -397.83M | -530.77M | 2.12B | -1.34B | -436.52M | -534.74M |
Balance Sheet | ||||||
| Total Assets | 5.90B | 6.49B | 7.88B | 11.20B | 12.02B | 13.20B |
| Cash, Cash Equivalents and Short-Term Investments | 2.93B | 3.11B | 4.09B | 3.20B | 3.13B | 5.17B |
| Total Debt | 610.00M | 818.59M | 988.76M | 5.41B | 5.16B | 6.13B |
| Total Liabilities | 3.64B | 4.09B | 4.92B | 10.31B | 9.83B | 10.34B |
| Stockholders Equity | 2.26B | 2.40B | 2.97B | 881.74M | 2.19B | 2.86B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -912.66M | -439.96M | -698.72M | -898.05M | -126.76M |
| Operating Cash Flow | 0.00 | -870.16M | -269.41M | -539.51M | -568.03M | 421.66M |
| Investing Cash Flow | 0.00 | 67.20M | 5.66B | 360.00M | -361.99M | -577.20M |
| Financing Cash Flow | 0.00 | -129.45M | -4.54B | 239.61M | -1.11B | 1.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥6.33B | 11.36 | 3.32% | 4.53% | -15.55% | -41.48% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥6.51B | 46.57 | ― | 4.09% | -32.57% | -91.67% | |
61 Neutral | ¥16.32B | 4.69 | ― | 0.91% | 206.98% | 325.25% | |
41 Neutral | ¥1.58B | -3.88 | ― | ― | 3.63% | 63.69% |