| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.55B | ¥ 10.99B | ¥ 12.14B | ¥ 13.94B | ¥ 16.34B |
| Gross Profit | ¥ 2.99B | ¥ 3.07B | ¥ 3.27B | ¥ 3.11B | ¥ 4.02B |
| Operating Income | ¥ -594.37M | ¥ -491.49M | ¥ -496.18M | ¥ -881.52M | ¥ -336.49M |
| EBITDA | ¥ -565.58M | ¥ -490.66M | ¥ 3.52B | ¥ -1.39B | ¥ -41.67M |
| Net Income | ¥ -816.53M | ¥ -530.77M | ¥ 2.12B | ¥ -1.34B | ¥ -436.52M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.57B | ¥ 3.11B | ¥ 4.09B | ¥ 3.20B | ¥ 3.13B |
| Total Assets | ¥ 5.63B | ¥ 6.49B | ¥ 7.88B | ¥ 11.20B | ¥ 12.02B |
| Total Debt | ¥ 684.30M | ¥ 818.59M | ¥ 988.76M | ¥ 5.41B | ¥ 5.16B |
| Net Debt | ¥ -1.89B | ¥ -2.29B | ¥ -3.10B | ¥ 2.21B | ¥ 2.03B |
| Total Liabilities | ¥ 4.04B | ¥ 4.09B | ¥ 4.92B | ¥ 10.31B | ¥ 9.83B |
| Stockholders' Equity | ¥ 1.59B | ¥ 2.40B | ¥ 2.97B | ¥ 881.74M | ¥ 2.19B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -299.10M | ¥ -912.66M | ¥ -439.96M | ¥ -698.72M | ¥ -898.05M |
| Operating Cash Flow | ¥ -265.20M | ¥ -870.16M | ¥ -269.41M | ¥ -539.51M | ¥ -568.03M |
| Investing Cash Flow | ¥ -173.30M | ¥ 67.20M | ¥ 5.66B | ¥ 360.00M | ¥ -361.99M |
| Financing Cash Flow | ¥ -131.53M | ¥ -129.45M | ¥ -4.54B | ¥ 239.61M | ¥ -1.11B |