Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.54B | 3.17B | 2.92B | 2.55B | 2.44B |
Gross Profit | 1.56B | 1.34B | 1.19B | 1.00B | 949.84M |
EBITDA | 621.90M | 511.37M | 437.40M | 323.47M | 282.17M |
Net Income | 391.88M | 300.00M | 240.39M | 189.60M | 140.41M |
Balance Sheet | |||||
Total Assets | 4.14B | 3.79B | 3.52B | 3.19B | 3.03B |
Cash, Cash Equivalents and Short-Term Investments | 2.98B | 2.74B | 2.50B | 2.33B | 2.26B |
Total Debt | 0.00 | 0.00 | 490.00K | 4.84M | 13.69M |
Total Liabilities | 710.50M | 666.11M | 600.99M | 438.66M | 411.34M |
Stockholders Equity | 3.43B | 3.12B | 2.92B | 2.75B | 2.61B |
Cash Flow | |||||
Free Cash Flow | 340.15M | 340.92M | 255.44M | 134.85M | 235.99M |
Operating Cash Flow | 442.08M | 405.69M | 298.07M | 196.42M | 265.33M |
Investing Cash Flow | -102.44M | -65.10M | -44.36M | -70.33M | -29.38M |
Financing Cash Flow | -95.28M | -101.85M | -85.11M | -59.10M | -126.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $1.18T | 11.78 | 8.29% | 2.25% | 2.14% | -15.13% | |
76 Outperform | ¥79.76B | 11.81 | 7.66% | 2.63% | 6.19% | 32.01% | |
76 Outperform | ¥5.73B | 12.35 | 2.41% | 24.65% | 41.72% | ||
72 Outperform | ¥32.28B | 17.29 | 3.17% | 3.38% | 30.15% | ||
68 Neutral | ¥3.23B | 6.44 | 4.01% | 2.39% | -8.65% | ||
66 Neutral | ¥486.97B | 17.88 | 1.07% | 2.20% | 6.24% | -17.63% | |
56 Neutral | €64.89B | 23.78 | -0.34% | 3.83% | 4.67% | -162.09% |