| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.25B | 4.50B | 3.54B | 3.17B | 2.92B | 2.55B |
| Gross Profit | 1.38B | 1.92B | 1.56B | 1.34B | 1.19B | 1.00B |
| EBITDA | 577.23M | 806.39M | 621.90M | 511.37M | 413.63M | 323.47M |
| Net Income | 349.60M | 491.32M | 391.88M | 300.00M | 240.39M | 189.60M |
Balance Sheet | ||||||
| Total Assets | 4.39B | 4.70B | 4.14B | 3.79B | 3.52B | 3.19B |
| Cash, Cash Equivalents and Short-Term Investments | 3.07B | 3.35B | 2.98B | 2.74B | 2.50B | 2.33B |
| Total Debt | 3.73M | 3.00M | 0.00 | 0.00 | 490.00K | 4.84M |
| Total Liabilities | 733.84M | 885.36M | 710.50M | 666.11M | 600.99M | 438.66M |
| Stockholders Equity | 3.65B | 3.81B | 3.43B | 3.12B | 2.92B | 2.75B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 654.09M | 340.15M | 340.92M | 255.44M | 134.85M |
| Operating Cash Flow | 0.00 | 743.01M | 442.08M | 405.69M | 298.07M | 196.42M |
| Investing Cash Flow | 0.00 | -265.82M | -102.44M | -65.10M | -44.36M | -70.33M |
| Financing Cash Flow | 0.00 | -114.57M | -95.28M | -101.85M | -85.11M | -59.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥4.56B | 10.02 | ― | 2.38% | -2.25% | 116.29% | |
76 Outperform | ¥5.70B | 11.47 | ― | 3.26% | 27.11% | 24.70% | |
74 Outperform | ¥5.54B | 10.96 | ― | 4.65% | 5.94% | 617.63% | |
67 Neutral | ¥5.62B | 50.19 | ― | 1.93% | -0.57% | -69.39% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | ¥4.64B | 67.65 | ― | ― | -14.77% | -76.32% | |
42 Neutral | ¥3.38B | -2.58 | ― | ― | -8.67% | -407.35% |