Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 3.54B | 3.17B | 2.92B | 2.55B | 2.44B |
Gross Profit | 1.56B | 1.34B | 1.19B | 1.00B | 949.84M |
EBITDA | 621.90M | 511.37M | 437.40M | 323.47M | 282.17M |
Net Income | 391.88M | 300.00M | 240.39M | 189.60M | 140.41M |
Balance Sheet | |||||
Total Assets | 4.14B | 3.79B | 3.52B | 3.19B | 3.03B |
Cash, Cash Equivalents and Short-Term Investments | 2.98B | 2.74B | 2.50B | 2.33B | 2.26B |
Total Debt | 0.00 | 0.00 | 490.00K | 4.84M | 13.69M |
Total Liabilities | 710.50M | 666.11M | 600.99M | 438.66M | 411.34M |
Stockholders Equity | 3.43B | 3.12B | 2.92B | 2.75B | 2.61B |
Cash Flow | |||||
Free Cash Flow | 340.15M | 340.92M | 255.44M | 134.85M | 235.99M |
Operating Cash Flow | 442.08M | 405.69M | 298.07M | 196.42M | 265.33M |
Investing Cash Flow | -102.44M | -65.10M | -44.36M | -70.33M | -29.38M |
Financing Cash Flow | -95.28M | -101.85M | -85.11M | -59.10M | -126.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥1.07T | 9.16 | 9.42% | 2.01% | 2.30% | 8.07% | |
76 Outperform | ¥5.20B | 11.22 | 2.65% | 11.34% | 25.71% | ||
74 Outperform | ¥3.18B | 5.88 | 2.70% | 2.92% | -6.49% | ||
72 Outperform | €71.36B | 10.65 | 7.26% | 0.53% | 10.71% | 45.44% | |
67 Neutral | ¥26.66B | 15.57 | 4.34% | 1.01% | 25.79% | ||
67 Neutral | ¥66.63B | 23.94 | 2.34% | 3.74% | 14.13% | ― | |
66 Neutral | ¥372.81B | 13.63 | 2.32% | 2.51% | 5.41% | -17.67% |