| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.14B | 3.54B | 3.17B | 2.92B | 2.55B | 2.44B |
| Gross Profit | 919.36M | 1.56B | 1.34B | 1.19B | 1.00B | 949.84M |
| EBITDA | 398.30M | 621.90M | 511.37M | 413.63M | 323.47M | 282.17M |
| Net Income | 242.23M | 391.88M | 300.00M | 240.39M | 189.60M | 140.41M |
Balance Sheet | ||||||
| Total Assets | 4.32B | 4.14B | 3.79B | 3.52B | 3.19B | 3.03B |
| Cash, Cash Equivalents and Short-Term Investments | 2.89B | 2.98B | 2.74B | 2.50B | 2.33B | 2.26B |
| Total Debt | 4.28M | 0.00 | 0.00 | 490.00K | 4.84M | 13.69M |
| Total Liabilities | 772.41M | 710.50M | 666.11M | 600.99M | 438.66M | 411.34M |
| Stockholders Equity | 3.54B | 3.43B | 3.12B | 2.92B | 2.75B | 2.61B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 340.15M | 340.92M | 255.44M | 134.85M | 235.99M |
| Operating Cash Flow | 0.00 | 442.08M | 405.69M | 298.07M | 196.42M | 265.33M |
| Investing Cash Flow | 0.00 | -102.44M | -65.10M | -44.36M | -70.33M | -29.38M |
| Financing Cash Flow | 0.00 | -95.28M | -101.85M | -85.11M | -59.10M | -126.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥4.79B | 15.58 | ― | 2.25% | -0.66% | 86.45% | |
76 Outperform | ¥5.54B | 11.21 | ― | 3.18% | 23.93% | 28.98% | |
74 Outperform | ¥5.42B | 10.72 | ― | 4.75% | 5.94% | 617.63% | |
67 Neutral | ¥5.50B | 24.53 | ― | 1.98% | -0.57% | -69.39% | |
64 Neutral | ¥5.66B | 32.24 | ― | ― | -0.81% | -48.42% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
42 Neutral | ¥4.03B | ― | ― | ― | -8.33% | -462.10% |