W TOKYO Inc. (JP:9159)
:9159
Top Page
W TOKYO Inc.
(9159)
Select Model
Select Model
Rating:67Neutral
Price Target:
¥2,549.00
▲(16.13% Upside)
Action:ReiteratedDate:04/02/26
The score is primarily driven by strong revenue growth and improving cash flow generation, partially offset by meaningful margin/ROE deterioration. Technicals show a strong uptrend but are overextended (very high RSI), and valuation is only moderately attractive with a P/E of 23.53 and no dividend yield support.
Positive Factors
Revenue Growth
Near-doubling of revenue signals durable demand for W TOKYO’s event and marketing services and supports scale benefits. Sustained top-line expansion improves bargaining power with sponsors, funds reinvestment in event production and content, and underpins medium-term growth even if margins require repair.
Negative Factors
Margin Compression
Significant deterioration in gross and net margins signals rising cost pressures or diminished pricing power in core events business. Persistently lower margins erode the profit per revenue dollar, making it harder to convert revenue growth into durable shareholder returns without structural cost control or higher-margin service mix shifts.
Read all positive and negative factors
Positive Factors
Negative Factors
Revenue Growth
Near-doubling of revenue signals durable demand for W TOKYO’s event and marketing services and supports scale benefits. Sustained top-line expansion improves bargaining power with sponsors, funds reinvestment in event production and content, and underpins medium-term growth even if margins require repair.
Read all positive factors
W TOKYO Inc. (9159) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥7.36B
Dividend YieldN/A
Average Volume (3M)6.47K
Price to Earnings (P/E)23.5
Beta (1Y)1.05
Revenue Growth-14.77%
EPS Growth-76.32%
CountryJP
Employees52
SectorCommunication Services
Sector Strength97
IndustryAdvertising Agencies
Share Statistics
EPS (TTM)N/A
Shares Outstanding2,754,400
10 Day Avg. Volume3,280
30 Day Avg. Volume6,473
Financial Highlights & Ratios
PEG Ratio-0.55
Price to Book (P/B)2.88
Price to Sales (P/S)1.15
P/FCF Ratio8.16
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
W TOKYO Inc. Business Overview & Revenue Model
Company Description
W TOKYO Inc. engages in the branding and content production businesses in Japan. The company also provides event and promotion services under the Tokyo Girls Collection brand. In addition, it operates digital platforms, such as Affiliate Walker, a...
How the Company Makes Money
W TOKYO’s earnings are primarily generated by providing event-related services and related marketing solutions. Key revenue streams typically include: (1) fees from corporate sponsors and partners for sponsorship rights, branding exposure, and pro...
W TOKYO Inc. Financial Statement Overview
Summary
Income Statement
75
Positive
Balance Sheet
65
Positive
Cash Flow
80
Positive
| Breakdown | Jun 2024 | Jun 2023 | Jun 2023 | Jun 2022 | Jun 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.93B | 3.96B | 3.62B | 2.07B | 1.99B |
| Gross Profit | 1.20B | 1.33B | 1.40B | 727.33M | 344.57M |
| EBITDA | 536.20M | 694.77M | 831.50M | 278.47M | -30.30M |
| Net Income | 173.07M | 327.57M | 406.35M | 128.95M | -218.99M |
Balance Sheet | |||||
| Total Assets | 2.59B | 3.10B | 3.12B | 2.50B | 2.69B |
| Cash, Cash Equivalents and Short-Term Investments | 1.84B | 1.93B | 1.97B | 1.00B | 1.17B |
| Total Debt | 585.13M | 900.60M | 1.15B | 1.43B | 1.80B |
| Total Liabilities | 1.01B | 1.45B | 1.85B | 1.98B | 2.31B |
| Stockholders Equity | 1.57B | 1.65B | 1.27B | 521.14M | 380.33M |
Cash Flow | |||||
| Free Cash Flow | 555.17M | 168.12M | 861.93M | 281.40M | 71.81M |
| Operating Cash Flow | 568.64M | 187.07M | 864.56M | 281.60M | 71.81M |
| Investing Cash Flow | -83.79M | -27.44M | 46.42M | -95.20M | 21.20M |
| Financing Cash Flow | -570.87M | -200.31M | 55.92M | -356.31M | 244.20M |
W TOKYO Inc. Technical Analysis
Positive
2195.00
Price Trends
1704.92
Positive
1724.18
Positive
1901.73
Positive
Market Momentum
205.14
Negative
85.75
Negative
78.95
Neutral
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9159, the sentiment is Positive. The current price of 2195 is above the 20-day moving average (MA) of 1766.35, above the 50-day MA of 1704.92, and above the 200-day MA of 1901.73, indicating a bullish trend. The MACD of 205.14 indicates Negative momentum. The RSI at 85.75 is Negative, neither overbought nor oversold. The STOCH value of 78.95 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:9159.
W TOKYO Inc. Peers Comparison
UnderperformOutperform
Sector (60)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥1.59B | 62.94 | ― | 1.00% | 5.79% | -30.56% | |
67 Neutral | ¥7.36B | 23.53 | ― | ― | -14.77% | -76.32% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥3.06B | 7.59 | ― | ― | -4.44% | ― | |
55 Neutral | ¥5.84B | -5.41 | ― | ― | 34.64% | 8.49% | |
51 Neutral | ¥3.55B | 563.91 | ― | ― | 9.93% | -81.98% | |
44 Neutral | ¥4.22B | -15.53 | ― | ― | 49.01% | -21.56% |
* Communication Services Sector Average
JP:9159
W TOKYO Inc.
2,673.00
1,197.00
81.10%
JP:2656
Vector HOLDINGS Inc.
206.00
139.00
207.46%
JP:4196
NEO MARKETING Inc.
1,430.00
423.00
42.01%
JP:7067
Branding Technology, Inc.
1,006.00
191.24
23.47%
JP:7069
CyberBuzz, Inc.
760.00
151.00
24.79%
JP:9235
Ureru Net Advertising Co.,Ltd.
548.00
185.00
50.96%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.