Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 13.49B | 9.06B | 11.78B | 12.66B | 14.59B |
Gross Profit | 2.09B | 1.77B | 2.16B | 1.96B | 2.46B |
EBITDA | -124.00M | -763.88M | -114.98M | -127.96M | 562.55M |
Net Income | -114.16M | -982.82M | -246.99M | -259.81M | 334.26M |
Balance Sheet | |||||
Total Assets | 4.26B | 3.54B | 4.86B | 5.03B | 5.06B |
Cash, Cash Equivalents and Short-Term Investments | 1.36B | 1.95B | 2.14B | 1.96B | 2.27B |
Total Debt | 1.48B | 1.78B | 1.97B | 1.75B | 1.14B |
Total Liabilities | 3.76B | 2.96B | 3.25B | 3.10B | 2.85B |
Stockholders Equity | 441.00M | 534.05M | 1.52B | 1.85B | 2.21B |
Cash Flow | |||||
Free Cash Flow | -241.53M | -114.66M | 6.88M | -705.27M | 573.97M |
Operating Cash Flow | -160.73M | 1.85M | 157.26M | -430.20M | 778.28M |
Investing Cash Flow | -117.52M | 1.17M | -190.57M | -396.58M | -398.63M |
Financing Cash Flow | -284.51M | -184.31M | 204.01M | 515.06M | 270.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | €58.02B | 17.27 | 30.72% | 2.21% | 7.95% | 56.80% | |
73 Outperform | ¥38.14B | 13.29 | 1.37% | 41.10% | -18.83% | ||
59 Neutral | ¥1.96B | 25.16 | 0.65% | 9.15% | 2289.13% | ||
56 Neutral | ¥5.40B | 12.72 | ― | -8.62% | -440.78% | ||
53 Neutral | ¥4.49B | 47.36 | ― | 59.48% | ― | ||
52 Neutral | ¥3.08B | 39.22 | ― | 1.11% | ― | ||
48 Neutral | ¥6.07B | ― | ― | -88.51% | -29.38% |