Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
13.49B | 9.06B | 11.78B | 12.66B | 14.59B | Gross Profit |
2.09B | 1.77B | 2.16B | 1.96B | 2.46B | EBIT |
-149.43M | -383.73M | -68.86M | -136.05M | 503.64M | EBITDA |
-124.00M | -763.88M | -114.98M | -127.96M | 562.55M | Net Income Common Stockholders |
-114.16M | -982.82M | -246.99M | -259.81M | 334.26M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
1.36B | 1.95B | 2.14B | 1.96B | 2.27B | Total Assets |
4.26B | 3.54B | 4.86B | 5.03B | 5.06B | Total Debt |
1.48B | 1.78B | 1.97B | 1.75B | 1.14B | Net Debt |
120.36M | -175.99M | -164.93M | -202.13M | -1.13B | Total Liabilities |
3.76B | 2.96B | 3.25B | 3.10B | 2.85B | Stockholders Equity |
441.00M | 534.05M | 1.52B | 1.85B | 2.21B |
Cash Flow | Free Cash Flow | |||
-241.53M | -114.66M | 6.88M | -705.27M | 573.97M | Operating Cash Flow |
-160.73M | 1.85M | 157.26M | -430.20M | 778.28M | Investing Cash Flow |
-117.52M | 1.17M | -190.57M | -396.58M | -398.63M | Financing Cash Flow |
-284.51M | -184.31M | 204.01M | 515.06M | 270.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥49.46B | 17.24 | 1.07% | 41.10% | -18.83% | ||
71 Outperform | ¥1.43B | 18.57 | 1.10% | 9.15% | 2289.13% | ||
61 Neutral | $14.64B | 5.81 | -3.99% | 6.03% | 2.71% | -31.56% | |
61 Neutral | ¥4.50B | 47.89 | ― | 59.48% | ― | ||
51 Neutral | ¥2.93B | 37.97 | ― | 1.11% | ― | ||
48 Neutral | ¥5.03B | 12.72 | ― | -8.62% | -442.57% | ||
44 Neutral | ¥4.21B | ― | ― | -88.51% | -29.38% |