| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.90B | 15.73B | 13.49B | 9.06B | 11.78B | 12.66B |
| Gross Profit | 2.33B | 2.42B | 2.09B | 1.77B | 2.16B | 1.96B |
| EBITDA | 330.83M | 83.01M | -51.96M | -763.88M | -114.98M | -127.96M |
| Net Income | 219.46M | 199.29M | -114.16M | -982.82M | -232.58M | -259.81M |
Balance Sheet | ||||||
| Total Assets | 4.13B | 4.22B | 4.26B | 3.54B | 4.86B | 5.03B |
| Cash, Cash Equivalents and Short-Term Investments | 1.55B | 1.63B | 1.36B | 1.95B | 2.14B | 1.96B |
| Total Debt | 1.37B | 1.47B | 1.48B | 1.78B | 1.97B | 1.75B |
| Total Liabilities | 3.43B | 3.57B | 3.76B | 2.96B | 3.25B | 3.10B |
| Stockholders Equity | 610.71M | 572.00M | 441.00M | 534.05M | 1.52B | 1.85B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 271.96M | -241.53M | -114.66M | 6.88M | -705.27M |
| Operating Cash Flow | 0.00 | 275.01M | -160.73M | 1.85M | 157.26M | -430.20M |
| Investing Cash Flow | 0.00 | 18.10M | -117.52M | 1.17M | -190.57M | -396.58M |
| Financing Cash Flow | 0.00 | -3.66M | -284.51M | -184.31M | 204.01M | 515.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥1.62B | 47.81 | ― | 1.00% | 5.79% | -30.56% | |
66 Neutral | ¥21.40B | 8.03 | ― | 2.01% | 15.43% | 12.47% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | ¥3.27B | 7.90 | ― | ― | -4.44% | ― | |
52 Neutral | ¥4.35B | -3.61 | ― | ― | -8.67% | -407.35% | |
48 Neutral | ¥3.79B | 18.62 | ― | ― | 42.12% | ― | |
44 Neutral | ¥3.76B | -4.58 | ― | ― | -83.17% | 91.97% |