| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.95B | 13.86B | 13.50B | 12.60B | 11.06B | 10.32B |
| Gross Profit | 3.52B | 3.54B | 3.41B | 3.01B | 2.50B | 2.11B |
| EBITDA | 2.04B | 2.03B | 1.94B | 1.57B | 1.11B | 806.88M |
| Net Income | 834.77M | 835.46M | 1.12B | 357.12M | 406.18M | 135.29M |
Balance Sheet | ||||||
| Total Assets | 36.06B | 36.16B | 35.83B | 35.15B | 35.29B | 34.93B |
| Cash, Cash Equivalents and Short-Term Investments | 10.23B | 10.67B | 10.58B | 9.50B | 9.54B | 9.45B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 29.39B | 29.55B | 29.83B | 30.07B | 30.39B | 30.20B |
| Stockholders Equity | 6.67B | 6.60B | 6.00B | 5.07B | 4.89B | 4.72B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 835.12M | 1.09B | 136.60M | 372.18M | -523.20M |
| Operating Cash Flow | 0.00 | 1.36B | 1.66B | 728.10M | 928.81M | 371.63M |
| Investing Cash Flow | 0.00 | -1.07B | 204.37M | -515.63M | -945.24M | -908.23M |
| Financing Cash Flow | 0.00 | -198.27M | -490.23M | -207.12M | -45.12M | -45.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥8.65B | 9.58 | ― | ― | 11.07% | 5.85% | |
71 Outperform | ¥5.90B | 7.01 | ― | 3.42% | 3.40% | -25.64% | |
69 Neutral | ¥3.63B | 8.28 | ― | 1.26% | 6.57% | 52.89% | |
67 Neutral | ¥22.06B | 18.92 | ― | 3.20% | -1.02% | -32.57% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥2.10B | -7.58 | ― | 3.71% | -2.06% | -109.18% | |
54 Neutral | ¥4.89B | -34.26 | ― | ― | 10.73% | -6550.91% |