and factory, inc. (7035) AI Stock Analysis

• Market Cap: ¥2.49B
• Dividend Yield: N/A
• Average Volume (3M): 39.47K
• Price to Earnings (P/E): ―
• Beta (1Y): 0.64
• Revenue Growth: -36.13%
• EPS Growth: -466.63%
• Country: JP
• Employees: 125
• Sector: Technology
• Sector Strength: 88
• Industry: Software - Application
• EPS (TTM): -5.79
• Shares Outstanding: 11,261,970
• 10 Day Avg. Volume: 35,610
• 30 Day Avg. Volume: 39,470
• PEG Ratio: 0.02
• Price to Book (P/B): 3.28
• Price to Sales (P/S): 0.91
• P/FCF Ratio: -5.99
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 45 Neutral
• Price Target: ¥206.00 ▲(0.98% Upside)
• Action: Reiterated Date: 12/11/25
• Date: Action: Reiterated 12/11/25

The overall stock score is primarily influenced by the company's financial struggles, including declining revenues and negative cash flows. Technical indicators suggest a bearish trend, and valuation metrics highlight profitability challenges. The lack of earnings call and corporate events data limits additional insights.

Positive Factors

Business Model Strength

The company's business model, relying on direct sales and long-term contracts, provides a stable revenue stream and market presence, enhancing resilience.

Market Position

Strong partnerships with industry leaders bolster the company's market position, providing competitive advantages and stability in revenue streams.

Sustainability Commitment

Focus on sustainability and efficiency can attract eco-conscious clients and reduce costs, aligning with global trends towards environmentally friendly practices.

Negative Factors

Revenue Decline

Declining revenue indicates challenges in market demand or competitive positioning, potentially affecting long-term growth and profitability.

Negative Cash Flows

Negative cash flows highlight inefficiencies in operations and potential difficulties in funding growth or managing financial obligations.

Profitability Challenges

Persistent profitability issues suggest structural inefficiencies or competitive pressures, impacting the company's ability to generate sustainable earnings.

and factory, inc. Business Overview & Revenue Model

Company Description

And Factory, Inc. develops and sells various applications for smartphones. It provides tool-based applications, game strategy bulletin board applications, and manga applications. The company also offers IOT services primarily for accommodation facilities. and factory,inc. was incorporated in 2014 and is based in Tokyo, Japan.

How the Company Makes Money

And Factory, Inc. generates revenue primarily through the sale of manufactured components and products to a diverse range of industries. Their revenue model is based on direct sales to original equipment manufacturers (OEMs) and contract manufacturing agreements, which provide a steady stream of income. Key revenue streams include the production of precision parts, assembly services, and engineering consulting. The company also benefits from long-term partnerships with major industry players, which enhance its market presence and stability. Additionally, investments in research and development allow And Factory, Inc. to innovate and expand its product offerings, attracting new clients and increasing overall sales.

and factory, inc. Financial Statement Overview

Summary

The company is experiencing financial difficulties with declining revenues and profitability issues. The balance sheet shows moderate leverage, but negative cash flows indicate liquidity concerns. Improvement in revenue growth and operational efficiency is needed.

Income Statement

The company has experienced a decline in revenue over the past year, with a negative revenue growth rate of -6.7%. Gross profit margin is relatively stable at 43.2%, but the company is facing significant challenges with profitability, as indicated by negative EBIT and net profit margins. The negative net income reflects ongoing financial struggles.

Balance Sheet

The balance sheet shows a moderate debt-to-equity ratio of 0.4, indicating manageable leverage levels. However, the return on equity is negative, reflecting the company's inability to generate profit from shareholders' equity. The equity ratio is 44.1%, suggesting a balanced capital structure but with room for improvement in profitability.

Cash Flow

The cash flow statement reveals negative operating and free cash flows, indicating liquidity challenges. The operating cash flow to net income ratio is negative, highlighting inefficiencies in converting income into cash. The company needs to improve cash generation to support operations and growth.

Breakdown	Aug 2025	Aug 2024	Aug 2023	Aug 2022	Aug 2021
Income Statement
Total Revenue	3.21B	5.02B	2.98B	2.83B	3.04B
Gross Profit	1.39B	1.39B	1.76B	1.63B	1.67B
EBITDA	-273.15M	202.48M	167.25M	-248.65M	-444.96M
Net Income	-323.03M	88.94M	79.67M	-350.38M	-561.39M
Balance Sheet
Total Assets	2.02B	2.63B	5.28B	4.86B	5.38B
Cash, Cash Equivalents and Short-Term Investments	860.67M	1.56B	925.36M	479.13M	774.73M
Total Debt	357.06M	455.92M	3.31B	3.42B	3.76B
Total Liabilities	1.13B	1.42B	4.15B	4.31B	4.49B
Stockholders Equity	891.41M	1.21B	1.12B	541.00M	888.29M
Cash Flow
Free Cash Flow	-488.76M	1.82B	-127.82M	-72.64M	-176.18M
Operating Cash Flow	-428.88M	1.83B	-71.01M	-32.06M	-118.12M
Investing Cash Flow	-122.41M	1.66B	131.67M	69.40M	-79.71M
Financing Cash Flow	-151.90M	-2.85B	385.57M	-332.94M	-55.76M

and factory, inc. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 204.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7035, the sentiment is Positive. The current price of 204 is below the 20-day moving average (MA) of 215.95, below the 50-day MA of 213.52, and below the 200-day MA of 243.79, indicating a neutral trend. The MACD of 1.24 indicates Negative momentum. The RSI at 62.25 is Neutral, neither overbought nor oversold. The STOCH value of 58.57 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:7035.

and factory, inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
5256	69 Neutral	¥2.92B	16.36	―	―	13.48%	61.77%
5028	65 Neutral	¥3.13B	30.86	―	―	33.55%	293.32%
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%
4199	48 Neutral	¥3.12B	-16.85	―	―	-5.44%	-242.43%
7035	45 Neutral	¥2.49B	-7.46	―	―	-36.13%	-466.63%
2334	44 Neutral	¥16.48B	226.20	―	―	56.35%	―
4166	44 Neutral	¥1.99B	-14.45	―	―	12.27%	73.45%