Sep 24 | Sep 23 | Sep 22 | Sep 21 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 5.02B | ¥ 2.98B | ¥ 2.83B | ¥ 3.04B | ¥ 2.95B |
Gross Profit | ¥ 1.39B | ¥ 1.76B | ¥ 1.63B | ¥ 1.67B | ¥ 1.57B |
Operating Income | ¥ -317.53M | ¥ 146.09M | ¥ 66.08M | ¥ -83.57M | ¥ -202.59M |
EBITDA | ¥ 202.48M | ¥ 200.88M | ¥ -248.65M | ¥ -444.96M | ¥ -235.25M |
Net Income | ¥ 88.94M | ¥ 79.67M | ¥ -350.38M | ¥ -561.39M | ¥ -362.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.56B | ¥ 925.36M | ¥ 479.13M | ¥ 774.73M | ¥ 1.03B |
Total Assets | ¥ 2.63B | ¥ 5.28B | ¥ 4.86B | ¥ 5.38B | ¥ 6.34B |
Total Debt | ¥ 455.92M | ¥ 3.31B | ¥ 3.42B | ¥ 3.76B | ¥ 3.81B |
Net Debt | ¥ -1.11B | ¥ 2.38B | ¥ 2.94B | ¥ 2.98B | ¥ 2.78B |
Total Liabilities | ¥ 1.42B | ¥ 4.15B | ¥ 4.31B | ¥ 4.49B | ¥ 4.89B |
Stockholders' Equity | ¥ 1.21B | ¥ 1.12B | ¥ 541.00M | ¥ 888.29M | ¥ 1.45B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.82B | ¥ -127.82M | ¥ -72.64M | ¥ -176.18M | ¥ -3.40B |
Operating Cash Flow | ¥ 1.83B | ¥ -71.01M | ¥ -32.06M | ¥ -118.12M | ¥ -3.28B |
Investing Cash Flow | ¥ 1.66B | ¥ 131.67M | ¥ 69.40M | ¥ -79.71M | ¥ -316.10M |
Financing Cash Flow | ¥ -2.85B | ¥ 385.57M | ¥ -332.94M | ¥ -55.76M | ¥ 3.27B |