Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 41.38B | 44.65B | 46.38B | 37.62B | 33.03B | 31.12B |
Gross Profit | 2.83B | 2.54B | 4.38B | 1.93B | 1.62B | 244.00M |
EBITDA | 2.27B | 2.06B | 3.44B | 2.01B | 1.27B | 103.00M |
Net Income | 1.20B | 1.02B | 2.26B | 737.00M | 143.00M | -971.00M |
Balance Sheet | ||||||
Total Assets | 42.34B | 42.49B | 43.82B | 40.20B | 36.81B | 34.04B |
Cash, Cash Equivalents and Short-Term Investments | 11.63B | 4.70B | 14.80B | 9.31B | 16.28B | 7.45B |
Total Debt | 4.19B | 5.68B | 8.96B | 9.41B | 9.71B | 9.98B |
Total Liabilities | 31.15B | 31.63B | 34.08B | 32.78B | 30.02B | 27.27B |
Stockholders Equity | 11.18B | 10.86B | 9.74B | 7.43B | 6.79B | 6.78B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -6.58B | 5.96B | -7.88B | 9.28B | -5.61B |
Operating Cash Flow | 0.00 | -5.38B | 6.75B | -6.38B | 10.78B | -4.10B |
Investing Cash Flow | 0.00 | -1.20B | -824.00M | -249.00M | -1.68B | -1.53B |
Financing Cash Flow | 0.00 | -3.44B | -528.00M | -359.00M | -278.00M | 1.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥267.05B | 12.63 | 22.12% | 1.33% | 7.59% | -16.37% | |
74 Outperform | $480.57B | 27.48 | 10.47% | 0.76% | 5.10% | -66.51% | |
72 Outperform | ¥4.36B | 43.69 | ― | 0.93% | 3.74% | -19.91% | |
69 Neutral | ¥8.88B | 7.50 | ― | 2.85% | 2.19% | 67.67% | |
66 Neutral | ¥11.04B | 24.08 | ― | 3.08% | 44.84% | -15.31% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | ¥13.63B | 11.33 | ― | 0.50% | -10.62% | 68.03% |