| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 155.95B | 159.23B | 135.01B | 124.08B | 83.42B | 98.40B |
| Gross Profit | 33.73B | 36.31B | 22.92B | 15.01B | -4.13B | -5.09B |
| EBITDA | 30.07B | 33.23B | 23.89B | 15.17B | -3.97B | -14.49B |
| Net Income | 21.11B | 26.25B | 19.95B | 11.19B | -8.42B | -18.78B |
Balance Sheet | ||||||
| Total Assets | 222.38B | 209.04B | 174.79B | 124.90B | 123.72B | 111.56B |
| Cash, Cash Equivalents and Short-Term Investments | 99.91B | 90.14B | 55.39B | 29.46B | 25.28B | 13.51B |
| Total Debt | 17.62B | 18.24B | 13.32B | 11.94B | 15.23B | 17.82B |
| Total Liabilities | 112.18B | 103.89B | 94.89B | 74.94B | 86.55B | 71.20B |
| Stockholders Equity | 109.82B | 105.14B | 79.68B | 49.96B | 37.17B | 40.36B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 32.42B | 25.47B | 6.92B | 13.56B | -30.56B |
| Operating Cash Flow | 0.00 | 37.73B | 27.41B | 9.00B | 15.10B | -26.64B |
| Investing Cash Flow | 0.00 | -5.26B | -1.92B | -1.26B | -715.00M | -4.07B |
| Financing Cash Flow | 0.00 | 2.29B | 571.00M | -3.38B | -2.50B | -124.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥9.45B | 7.07 | ― | 2.69% | 2.02% | 27.03% | |
72 Outperform | €340.32B | 16.10 | 19.39% | 1.14% | 0.58% | -24.42% | |
67 Neutral | $603.41B | 34.50 | 13.69% | 0.57% | 7.78% | -53.68% | |
66 Neutral | ¥25.70B | 14.74 | ― | 0.26% | 1.60% | 314.05% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |