| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 25.06B | 25.01B | 23.35B | 20.14B | 19.15B | 44.63B |
| Gross Profit | 6.28B | 6.23B | 5.32B | 4.90B | 4.66B | 240.00M |
| EBITDA | 1.99B | 2.07B | 1.69B | 1.38B | 1.12B | -1.37B |
| Net Income | 1.16B | 1.18B | 459.00M | 425.00M | 434.00M | -3.69B |
Balance Sheet | ||||||
| Total Assets | 31.14B | 27.68B | 27.25B | 25.70B | 25.43B | 26.40B |
| Cash, Cash Equivalents and Short-Term Investments | 3.77B | 2.02B | 1.63B | 1.39B | 3.44B | 5.61B |
| Total Debt | 12.72B | 8.09B | 8.10B | 8.50B | 8.92B | 10.04B |
| Total Liabilities | 21.65B | 17.50B | 18.29B | 17.69B | 17.56B | 19.30B |
| Stockholders Equity | 9.48B | 10.17B | 8.96B | 8.01B | 7.87B | 7.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 931.00M | 711.00M | -1.66B | -895.00M | -3.79B |
| Operating Cash Flow | 0.00 | 1.50B | 1.61B | -534.00M | 284.00M | -2.68B |
| Investing Cash Flow | 0.00 | -817.00M | -804.00M | -933.00M | -1.19B | -4.12B |
| Financing Cash Flow | 0.00 | -337.00M | -583.00M | -597.00M | -1.21B | -2.82B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥9.08B | 6.79 | ― | 2.90% | 2.02% | 27.03% | |
72 Outperform | ¥253.16B | 12.55 | 19.39% | 1.42% | 0.58% | -24.42% | |
71 Outperform | ¥12.06B | 17.71 | ― | 2.82% | 38.48% | 100.84% | |
70 Outperform | ¥5.60B | 37.03 | ― | 0.71% | -3.25% | 45.54% | |
66 Neutral | ¥24.17B | 13.87 | ― | 0.28% | 1.60% | 314.05% | |
66 Neutral | ¥534.33B | 21.98 | 13.69% | 0.66% | 7.78% | -53.68% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |