| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 7.85B | 7.93B | 6.59B | 6.40B | 7.99B |
| Gross Profit | 1.52B | 1.40B | 1.42B | 1.34B | 1.21B |
| EBITDA | 514.62M | 451.73M | 676.64M | 557.38M | 196.58M |
| Net Income | 38.03M | 37.35M | 254.87M | 166.19M | -234.92M |
Balance Sheet | |||||
| Total Assets | 14.04B | 13.83B | 12.70B | 11.51B | 11.77B |
| Cash, Cash Equivalents and Short-Term Investments | 723.92M | 1.60B | 2.21B | 2.56B | 2.65B |
| Total Debt | 1.84B | 1.44B | 1.51B | 1.18B | 998.77M |
| Total Liabilities | 5.08B | 4.86B | 4.59B | 3.70B | 4.09B |
| Stockholders Equity | 8.96B | 8.97B | 8.11B | 7.81B | 7.68B |
Cash Flow | |||||
| Free Cash Flow | -929.49M | 101.98M | -12.94M | -186.11M | 610.78M |
| Operating Cash Flow | -532.91M | 280.57M | 445.28M | 138.03M | 882.11M |
| Investing Cash Flow | -307.21M | -735.99M | -726.35M | -242.51M | -276.02M |
| Financing Cash Flow | 37.09M | -154.12M | -34.27M | 18.89M | 278.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥9.45B | 7.07 | ― | 2.68% | 2.02% | 27.03% | |
72 Outperform | €340.32B | 16.10 | 19.39% | 1.14% | 0.58% | -24.42% | |
70 Outperform | ¥7.02B | 70.39 | ― | 0.67% | -3.25% | 45.54% | |
67 Neutral | $603.41B | 34.50 | 13.69% | 0.57% | 7.78% | -53.68% | |
66 Neutral | ¥24.92B | 14.29 | ― | 0.26% | 1.60% | 314.05% | |
66 Neutral | ¥5.12B | 21.30 | ― | 1.63% | 11.40% | -67.55% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |