| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.85B | ¥ 7.93B | ¥ 6.59B | ¥ 6.40B | ¥ 7.99B |
| Gross Profit | ¥ 1.46B | ¥ 1.34B | ¥ 1.36B | ¥ 1.28B | ¥ 1.14B |
| Operating Income | ¥ 19.15M | ¥ -12.57M | ¥ 112.79M | ¥ 35.16M | ¥ -250.73M |
| EBITDA | ¥ 453.46M | ¥ 369.14M | ¥ 453.34M | ¥ 374.77M | ¥ 82.98M |
| Net Income | ¥ 38.03M | ¥ 37.35M | ¥ 254.87M | ¥ 166.19M | ¥ -234.92M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 723.92M | ¥ 1.60B | ¥ 2.21B | ¥ 2.56B | ¥ 2.65B |
| Total Assets | ¥ 14.15B | ¥ 13.94B | ¥ 12.80B | ¥ 11.62B | ¥ 11.86B |
| Total Debt | ¥ 1.84B | ¥ 1.44B | ¥ 1.51B | ¥ 1.18B | ¥ 998.77M |
| Net Debt | ¥ 1.11B | ¥ -155.70M | ¥ -698.82M | ¥ -1.38B | ¥ -1.65B |
| Total Liabilities | ¥ 5.19B | ¥ 4.98B | ¥ 4.69B | ¥ 3.81B | ¥ 4.18B |
| Stockholders' Equity | ¥ 8.96B | ¥ 8.97B | ¥ 8.11B | ¥ 7.81B | ¥ 7.68B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -929.49M | ¥ 101.98M | ¥ -12.94M | ¥ -186.11M | ¥ 610.78M |
| Operating Cash Flow | ¥ -532.91M | ¥ 280.57M | ¥ 445.28M | ¥ 138.03M | ¥ 882.11M |
| Investing Cash Flow | ¥ -307.21M | ¥ -735.99M | ¥ -726.35M | ¥ -242.51M | ¥ -276.02M |
| Financing Cash Flow | ¥ 37.09M | ¥ -154.12M | ¥ -34.27M | ¥ 18.89M | ¥ 278.79M |